March 1, 2022. Moscow,
Russia. RusHydro
Group (hereinafter referred to as the “Group”, ticker symbol:
MOEX, LSE: HYDR; OTCQX: RSHYY) announces its audited consolidated
financial statements for the year ended December 31, 2021, prepared
in accordance with International Financial Reporting Standards
(IFRS).
Key
highlights for 2021:
RUB
460,144 mn –
total revenue (+7.1% y-o-y)
RUB
122,187 mn –
EBITDA (+1.6
y-o-y)
26.6%
– EBITDA margin (-1.4 p.p. as compared to 2020)
6.6%
– increase in
manageable cash cost 1
growth y-o-y
RUB
42,078 mn – net
profit (-9.7% y-o-y)
RUB
78,394 mn –
adjusted net profit (+16.9% y-o-y)
1.0x
– net debt 2/EBITDA
(0.99x in 2020)
Key
highlights for 4Q 2021:
RUB
126,312 mn –
total revenue (+6.7% y-o-y)
RUB
30,186 mn –
EBITDA (+1.6%
y-o-y)
23.9%
- EBITDA margin (-1.2 p.p. as compared to 4Q 2020)
RUB
25,390 mn – net
profit (+80.4% y-o-y)
4Q and
2021/2020 highlights (in RUB mn)
|
4Q/21
|
4Q/20
|
chg.
|
2021
|
2020
|
chg.
|
Revenue
|
126,312
|
118,360
|
6.7%
|
460,144
|
429,593
|
7.1%
|
Operating expenses
|
103,210
|
97,595
|
5.8%
|
368,651
|
339,990
|
8.4%
|
Other operating profit
|
87
|
240
|
-63.8%
|
2,852
|
1,151
|
147.8%
|
Operating profit 3
|
23,189
|
21,005
|
10.4%
|
94,345
|
90,754
|
4.0%
|
EBITDA 4
|
30,186
|
29,720
|
1.6%
|
122,187
|
120,268
|
1.6%
|
Net profit
|
-10,365
|
-13,864
|
-25.2%
|
42,078
|
46,607
|
-9.7%
|
Net profit (adjusted)
|
25,390
|
14,071
|
4.7%
|
78,394
|
67,056
|
16.9%
|
Operating results
In 2021,
electricity generation by RusHydro Group amounted to 126,528 GWh
(-3.4%), including Boguchanskaya hydropower plant 5
– 143,766 GWh (-3.3%).
Main factor affecting
production was normalization of water inflows to main reservoirs of
the hydropower plants of the Volga-Kama cascade, with simultaneous
increase of inflows to the reservoirs in Siberia, Far East and
Northern Caucasus above the normal level.
Detailed review
of operational results is available at the Company’s official
website at: https://www.eng.rushydro.ru/investors/IR_news/114682.html
Key
events
PJSC RusHydro and PJSC Polyus have signed a
bilateral power purchase agreement for clean electricity produced by
Sayano-Shushenskaya HPP;
Conversion of Anadyrskaya CHPP from coal to
natural gas has been completed, significantly reducing the impact on
the environment and improving the company’s ESG profile;
Annual General Shareholders Meeting elected
PJSC RusHydro’s new Board of Directors and approved 2020 dividends
of RUB 0.0530482 per share (dividend yield of 6.4%);
RusHydro Group has entered into agreement
with "Goal Number Seven", the Association of Energy
Markets Participants that will certify RusHydro Group’s generating
facilities upon which issuance of green I-REC certificates will take
place. The certificates will acknowledge the origin of electricity
that RusHydro Group produces from renewable energy sources;
The Board of Directors elected Deputy
Chairman of the Government of the Russian Federation –
Plenipotentiary Representative of the President in the Far Eastern
Federal District Yury Trutnev as its Chairman. He has held the
position of the Chairman of the Board of Directors since June 2015;
RusHydro Group has signed an agreement with
LLC Transenergoprom to divest 100% share in JSC Chuvashskaya
Electricity Sales Company for RUB 300 mn. The transaction has been
concluded in September 2021;
RusHydro Group commissioned the first
renewable energy power complex under the energy service agreement.
The facility consisting of a modern 600 kW diesel power plant, 400
kW solar power plant and 125 kW energy storage unit will provide
reliable electricity supply to remote village in Yakutia;
RusHydro Group and Sibur Holding have signed
a power purchase agreement for supply of clean electricity produced
by Nizhne-Bureyskaya HPP to Amur Gas Chemical Complex;
RusHydro Group began construction of 23.4 MW
Cherekskaya small HPP (earlier Psygansu small HPP) in
Kabardino-Balkarian Republic. The facility will go online in the 4th
quarter of 2024. The facility has passed competitive selection of
investment projects for construction of generating facilities using
renewable energy sources with guaranteed return on investment (DPM
for renewables).
Revenue
Revenue
breakdown in 4Q and 2021/2020 (in RUB mn)
|
4Q/21
|
4Q/20
|
chg.
|
2021
|
2020
|
chg.
|
Electricity sales
|
75,290
|
71,212
|
5.7%
|
293,986
|
278,335
|
5.6%
|
Incl. grants as per Resolution of the Russian Gov't No. 895 6
|
8,193
|
5,281
|
55.1%
|
30,777
|
26,977
|
14.1%
|
Capacity sales
|
19,323
|
17,247
|
12.0%
|
68,460
|
60,415
|
13.3%
|
Heat and hot water sales
|
14,403
|
13,413
|
7.4%
|
44,985
|
41,242
|
9.1%
|
Other sales
|
10,767
|
9,487
|
13.5%
|
29,379
|
29,830
|
-1.5%
|
Other government grants
|
6,529
|
7,001
|
-6.7%
|
23,334
|
19,771
|
18.0%
|
Total revenue
|
126,312
|
118,360
|
6.7%
|
460,144
|
429,593
|
7.1%
|
In 2021, total revenue of the Group increased by
7.1% to RUB 460,144 mn as compared to 2020. The change is associated
with the following key factors:
increase of RUB 8,849 mn mainly on the back
of electricity sales volume growth and subsidies at Far East energy
companies segment 6;
increase of RUB 6,777 mn in RusHydro
Generation segment on the back of sales volume growth under capacity
supply agreements (DPM) following commissioning of Zaramagskaya
HPP-1, Verkhnebalkarskaya, Ust-Dzhegutinskaya and Barsuchkovskaya
small HPPs;
increase of RUB 5,478 mn in Retail segment
following mainly at PJSC DEK and PJSC Krasnoyarskenerosbyt on the
back of tariff growth and increase in output;
increase of RUB 3,743 mn from heat and hot
water sales on the back of tariff growth and increase in heat output
including following commissioning of CHPP in Sovetskaya Gavan in the
end of 2020;
increase of RUB 1,342 mn on electricity sales
in Hydropower segment following spot market
price growth.
Operating
expenses
Operating
expenses breakdown in 4Q and 2021/2020 (in RUB mn)
|
4Q/21
|
4Q/20
|
chg.
|
2021
|
2020
|
chg.
|
Employee benefit expenses
|
24,338
|
22,284
|
9.2%
|
83,783
|
80,182
|
4.5%
|
Fuel expenses
|
25,434
|
19,474
|
30.6%
|
76,386
|
67,846
|
12.6%
|
Purchased electricity and capacity
|
17,839
|
18,221
|
-2.1%
|
67,044
|
56,036
|
19.6%
|
Third parties expenses and other
|
10,693
|
11,676
|
-8.4%
|
41,277
|
39,843
|
3.6%
|
Grid company services
|
9,084
|
9,710
|
-6.4%
|
38,167
|
36,754
|
3.8%
|
Depreciation
|
7,880
|
7,667
|
2.8%
|
31,339
|
28,902
|
8.4%
|
Taxes other than on income
|
3,223
|
3,580
|
-10.0%
|
13,527
|
13,252
|
2.1%
|
Other materials
|
3,414
|
3,767
|
-9.4%
|
11,678
|
12,062
|
-3.2%
|
Water usage expenses
|
1,305
|
1,216
|
7.3%
|
5,450
|
5,113
|
6.6%
|
TOTAL
|
103,210
|
97,595
|
5.8%
|
368,651
|
339,990
|
8.4%
|
Total operating expenses in 2021 as compared to
the same period last year increased by 8.4% to RUB 368,651 mn due to
the following factors:
increase in purchased electricity and
capacity by RUB 11,008 mn mainly in Retail segment by PJSC DEK
following increase of purchased electricity compounded by change in
supplier structure towards increase of electricity purchase from
third parties following divestment of Primorskaya GRES;
increase in fuel expenses by RUB 8,540 mn
mainly in JSC DGK following significant increase in the purchase
price of natural gas and coal and commissioning of CHPP in
Sovetskaya Gavan;
increase in employee benefit expenses by RUB
3,601 mn following indexation of salaries in accordance with
existing collective agreements;
increase in third parties expenses by RUB
2,601 mainly in JSC DGK following increase of expenses on purchase
and distribution of heat;
increase in depreciation expense by RUB 2,437
mn following commissioning of new facilities as well as
modernization at PJSC RusHydro’s facilities;
increase in grid company services on
electricity distribution by RUB 1,413 mn mainly in Retail segment
following volume and tariff increase.
Profit
In 2021, the Group’s
net profit decreased by 9.7% to RUB 42,078 mn following recognition
of impairment of property, plant & equipment, while adjusted net
profit reached RUB 78,394 (+16.9%).
In the same period,
EBITDA increased by 1.6% to RUB 122,187 mn.
Key
indicators of financial position
As of December 31,
2021, the Group's assets decreased by RUB 11,548 mn or 1.2% to RUB
930,487 mn against December 31, 2020 mainly following decrease of
other current assets on the back of cash on deposits.
As at the end of the
reporting period, the Group's liabilities decreased by RUB 31,961 mn
or 9.6% to RUB 301,134 mn as compared to December 31, 2020 mainly due
to redemption of non-current debt.
Events
after the reporting date
- RusHydro’s
shares were included in category A of Russian Union of
Industrialists and Entrepreneurs sustainability indices -
Responsibility and Transparency and Sustainability Vector.
The full financial statements are available on the
Company’s website at: https://www.eng.rushydro.ru/investors/reports
1
Includes employee benefit expenses, fuel expenses, third parties
expenses, other materials and other costs.
2
Total net debt at the end of reporting period is calculated as the
difference between financial debt and cash & cash equivalents
(including bank deposits maturing in one year). Financial debt
includes current debt, non-current debt (excluding interest payable),
non-deliverable forward contract.
3
Operating profit is calculated as the difference between revenue,
other operating income and operating expenses.
4
EBITDA is calculated as operating profit/loss excluding depreciation
of property, plant and equipment, amortization of intangible assets,
impairment of property, plant and equipment, impairment of financial
assets, profit / loss on disposal of property, plant and equipment
and other non-cash items of operating income and expenses.
5
The Boguchanskaya hydropower plant is part of the Boguchanskiy Energy
and Metals Complex (BEMO), a joint venture (JV) between RusHydro and
UC RUSAL, and is not part of RusHydro Group. According to RusHydro’s
shareholding in the JV (50%), the results of the plant are reported
in the official financial statements in “Share of results of
associates and jointly controlled entities”. Operations of the HPP
have been put into the press-release for general reference.
6
In July 2017, the Resolution of the Russian Government No. 895 “On
reaching basic rates (tariffs) for electric power (capacity) in the
territories of the Far East Federal region (the “Far East”)”
became effective, under which rates for consumers in the territories
of the Far East should be reduced starting from 1 January 2017 to the
basic level of RUB 4.00 / kWh, from 1 January 2018 to RUB 4.30 / kWh,
from 1 January 2019 to RUB 4.69 / kWh, from 1 January 2020 to RUB 5 /
kWh. According to the Resolution of the Russian Government No. 1614-r
of 28 July 2017, PJSC RusHydro was appointed as the recipient of a
premium to the price for capacity provided by the Company in the
price zones of the wholesale market under CCS agreements. The premium
to the price for capacity is set in order to achieve the basic level
of rates (tariffs) for electricity (capacity) planned for the next
regulation period in the Far East constituent regions. Within the
amounts defined by Resolution No. 1615-r of the Russian Government
dated 28 July 2017, the Company translates the collected amounts of
margin in the form of free-of-charge targeted contributions to the
budgets of the respective regions. The Group companies being
guaranteeing suppliers will receive compensation for the shortage of
income related to the reduction of rates, through subsidies from the
Far East constituent regions
|