July 30, 2018. Moscow,
Russia. PJSC RusHydro (MOEX, LSE: HYDR; OTCQX: RSHYY)
announces non-consolidated financial results under Russian accounting
standards (RAS) for the six months of 2018.
Key
highlights for 1H 2018:
Net profit – RUB – 26,618 mn (+12%);
EBITDA – RUB 43,471 mn (+12%);
Introduction of a surcharge (premium) to
capacity prices in I and II price zones to attain base level of
end-user tariffs in the Far East of Russia had a major effect on
PJSC RusHydro indicators[i],
which affected revenue and operating expenses by RUB 19,109 mn
against comparable periods of last year or by 33% and 70%,
respectively;
Excluding the effect of surcharge (hereinafter):
Revenue – RUB 63,728 mn (+9%);
Operating expenses – RUB 28,260 mn (+3%).
Key
financials for the 6 months 2018/2017 under RAS (in RUB mn)
|
1H’18
|
1H’17
|
chg
|
2Q’18
|
2Q’17
|
chg
|
Revenue
|
63,728
|
58,231
|
9%
|
33,276
|
30,553
|
9%
|
Operating expenses
|
(28,260)
|
(27,407)
|
3%
|
(14,360)
|
(14,195)
|
1%
|
Operating profit
|
35,468
|
30,824
|
15%
|
18,916
|
16,358
|
16%
|
EBITDA[ii]
|
43,471
|
39,109
|
12%
|
22,770
|
20,500
|
11%
|
Net profit
|
26,618
|
23,771
|
12%
|
14,612
|
10,242
|
43%
|
Net profit (adj.)[iii]
|
26,601
|
22,182
|
18%
|
14,763
|
10,993
|
34%
|
Revenue
In the 6 months of 2018, revenue, excluding the
effect of surcharge on capacity implemented by the resolution of the
Russian Government No. 895 dated 28.07.2017, increased by 9% or RUB
5,497 mn following strong operational results as electricity
production by PJSC RusHydro’s HPPs increased by 5% following
increase of water inflow to the reservoirs of the Group’s
hydropower plants, primarily on the Volga-Kama cascade.
Revenue breakdown (RUB mn)
|
1H’18
|
1H’17
|
chg
|
2Q’18
|
2Q’17
|
chg
|
Electricity sales
|
42,535
|
37,778
|
13%
|
23,480
|
21,248
|
11%
|
Capacity sales
|
20,966
|
20,254
|
4%
|
9,703
|
9,219
|
5%
|
Other sales
|
227
|
199
|
14%
|
93
|
86
|
8%
|
TOTAL
|
63,728
|
58,231
|
9%
|
33,276
|
30,553
|
9%
|
Operating
expenses
Operating expenses in the 6 months of 2018
increased by 3% to RUB 28,260 mn as compared to the same period of
2017 as a result of the following factors:
purchased electricity and capacity (RUB 490
mn);
property tax (RUB 262 mn) following decrease
of tax allowance on movable assets;
repairs and maintenance (RUB 226 mn) in
accordance to the maintenance schedule in preparation for the
autumn-winter period of 2018 - 2019;
water tax rate increase (RUB 219 mn)
rent increase (RUB 154 mn) following
commissioning of fixed assets (rent agreement with Zaragizhskaya
small HPP) in the second quarter of 2017 compounded by additional
rent increase of Gotsaltinskaya GES in second half of 2017.
Operating expenses breakdown (in RUB mn)
|
1H’18
|
1H’17
|
chg
|
2Q'18
|
2Q'17
|
chg
|
Depreciation
|
8,273
|
8,285
|
0%
|
4,124
|
4,143
|
0%
|
Purchased electricity and capacity
|
3,832
|
3,342
|
15%
|
1,790
|
1,415
|
27%
|
Property tax
|
3,678
|
3,416
|
8%
|
1,836
|
1,697
|
8%
|
Labor expenses, taxes and contributions
|
3,492
|
3,675
|
-5%
|
1,821
|
2,056
|
-11%
|
Other third-party services
|
1,598
|
1,992
|
-20%
|
784
|
1,273
|
-38%
|
Power system services
|
1,480
|
1,474
|
0%
|
745
|
742
|
0%
|
Repairs and maintenance
|
1,220
|
994
|
23%
|
762
|
621
|
23%
|
Rent
|
979
|
825
|
19%
|
492
|
427
|
15%
|
Water tax
|
934
|
715
|
31%
|
535
|
406
|
32%
|
Security expenses
|
834
|
862
|
-3%
|
401
|
452
|
-11%
|
Insurance expenses
|
802
|
759
|
6%
|
399
|
417
|
-4%
|
Leasing expenses
|
-
|
46
|
-
|
-
|
20
|
-
|
Other
|
1,138
|
1,022
|
11%
|
671
|
526
|
28%
|
TOTAL
|
28,260
|
27,407
|
3%
|
14,360
|
14,195
|
1%
|
Profit
Operating profit for the 6 months of 2018
increased by 15% as compared to the same period last year and
amounted to RUB 35,468 mn.
RusHydro's net profit for the reporting period
increased by 12% to RUB 26,618 mn.
Net profit adjusted for non-cash items increased
by 18% and reached RUB 26,101 mn. The difference between the reported
and adjusted net profit is attributed mainly to the following
non-cash effects:
gain on mark-to-market revaluation of
financial investments in the amount of RUB 1 449 mn;
loss (net) on reversal of bad debt reserves
in the amount of RUB 1 116 mn;
gain from other reserves in the amount of RUB
184 mn.
RusHydro's
financial position as of June 30, 2018
The Company's total assets increased by RUB 24,413
mn as of June 30, 2018, or by 2% as compared to the beginning of the
year, reaching RUB 1,007,592 mn.
As of June 30, 2018, total liabilities increased
by 6% or RUB 9,022 mn and amounted RUB 166,455 mn.
The Company's debt portfolio decreased by 5% as
compared to the beginning of the reporting year from RUB 121,956 mn
to RUB 115,791 mn. Long-term loans comprise 82% of the total
portfolio.
The Company's equity in the first half of 2018
increased by 2% to RUB 841,077 mn against RUB 825,684 mn as of the
beginning of the reporting year.
The full financial statements are available on the
Company’s website at: https://www.eng.rushydro.ru/investors/reports
[i]
In July 2017, the Resolution of the Russian Government No. 895 “On
reaching basic rates (tariffs) for electric power (capacity) in the
territories of the Far East Federal region (the “Far East”)”
became effective, under which rates for consumers in the territories
of the Far East should be reduced starting from 1 January 2017 to the
basic level (RUB 4.00 / kWh). According to the Resolution of the
Russian Government No. 1614-r of 28 July 2017, PJSC RusHydro was
appointed as the recipient of a premium to the price for capacity
provided by the Company in the price zones of the wholesale market
under CCS agreements. The premium to the price for capacity is set in
order to achieve the basic level of rates (tariffs) for electricity
(capacity) planned for the next regulation period in the Far East
constituent regions. Within the amounts defined by Resolution No.
1615-r of the Russian Government dated 28 July 2017, the Company
translates the collected amounts of margin in the form of
free-of-charge targeted contributions to the budgets of the
respective regions. The Group companies being guaranteeing suppliers
will receive compensation for the shortage of income related to the
reduction of rates, through subsidies from the Far East constituent
regions. In November 2017, according to the Resolution of the Russian
Government No. 2527-r of 15 November 2017 the rate for consumers in
the territories of the Far East basic was set at RUB 4.30 / kWh.
[ii]
EBITDA calculated as gross profit before depreciation.
[iii]
Net profit adjusted for the mark-to-market revaluation of listed
equity stakes, reserves for financial investment impairment, assets
and potentially uncollectible accounts receivable, contingencies This
indicator is not reported in the official financial statements under
RAS and has been calculated and put into the press release for
reference.
|