August 28, 2018. Moscow,
Russia. RusHydro Group (hereinafter referred to as
the “Group”, ticker symbol: MOEX, LSE: HYDR; OTCQX: RSHYY)
announces its condensed consolidated interim unaudited financial
information prepared in accordance with International Financial
Reporting Standards (IFRS) for the 2nd quarter and 1st
half of 2018.
Key
highlights for 2Q and 1H of 2018:
Financial results reflected strong
operational results driven by increased water inflows to major
reservoirs of the Volga-Kama cascade and electricity production
growth of RAO ES East subgroup’s facilities following increase in
power demand;
Total revenue in 2Q – RUB 92,219 mn (+9.4%
y-o-y); in 1H – RUB 200,877 mn (+7.0% y-o-y);
EBITDA increased by 32.4% in 2Q to RUB 28,212
mn; in 1H – RUB 59,949 mn (+16.3% y-o-y);
Operating expenses increased in 2Q and 1H by
2.3% y-o-y and 4.3% y-o-y, respectively, mainly as a result of fuel
cost increase;
Net profit – RUB 36,688 mn (+64.5% y-o-y);
adjusted net profit – RUB 38,432 mn (+19.0% y-o-y).
2Q and 1H 2018/2017 highlights (in RUB mn)
|
2Q/18
|
2Q/17
|
chg.
|
1H’18
|
1H’17
|
chg.
|
Revenue
|
92,219
|
84,295
|
9.4%
|
200,877
|
187,654
|
7.0%
|
Operating expenses
|
70,434
|
68,867
|
2.3%
|
154,075
|
147,736
|
4.3%
|
Other operating profit
|
2,270
|
-
|
-
|
4,896
|
-
|
-
|
Operating profit 1
|
24,055
|
15,428
|
55.9%
|
51,698
|
39,918
|
29.5%
|
EBITDA2
|
28,212
|
21,313
|
32.4%
|
59,949
|
51,547
|
16.3%
|
Net profit
|
13,737
|
3,497
|
292.8%
|
36,688
|
22,303
|
64.5%
|
Net profit (adj.) 3
|
17,538
|
11,908
|
47.3%
|
38,432
|
32,298
|
19.0%
|
Operating
results
Total electricity generation by RusHydro Group’s
power plants reached 35,357 GWh (+3.2%) in the second quarter of
2018, in 1H – 67,372 (+6.0%). In 2Q of 2018 total electricity
generation by RusHydro Group’s hydropower and pumped storage plants
increased by 3.5% to 28,481 GWh, by the Group’s thermal power
plants – by 2.3% to 6,943 GWh, while electricity generation by
renewables decreased by 3.9% to 113 GWh as compared to the same
period of 2017. In 1H of 2018 total electricity generation by
RusHydro Group’s hydropower and pumped storage plants increased by
5.5% to 50,621 GWh, by the Group’s thermal power plants – by 7.7%
to 16,525 GWh, while electricity generation by renewables decreased
by 1.8% to 227 GWh as compared to the same period of 2017. Total
electricity generation by Boguchanskaya hydropower plant 4
in 2Q 2018 amounted to 3,361 GWh (-5.9%), in 1H – 6,164 (-8.6%).
The underlying factors of the production change in
January-June 2018 were:
total water inflow to reservoirs of the
Volga-Kama cascade in the second quarter of 2018 was lower than
normal;
water inflow to hydropower plants of Siberia
and South of Russia – on the normal level;
growth of electricity generation by thermal
power plants in the Far East by 3.8% in the second quarter (to
10,205 GWh) following increase in consumption in the region;
increase in electricity sales to China and
UES of Siberia by 4.8% (to 894 GWh) as compared to the same period
last year.
In the first half of 2018, heat output by thermal
plants of RAO ES of East increased by 5.4% to 17,659 thousand GCal as
compared to the corresponding period of 2017. The increase came on
the back of lower temperatures in all the regions of the Far East
with an exception of Chukotka Autonomous Okrug in the first quarter
as well as increase in consumption. Decrease in heat output in the
second quarter is driven by reduced length of heating season in a
number of towns of the region compounded by higher air temperatures.
In the second quarter of 2018, total electricity
output by RusHydro’s retail companies (JSC RusHydro, PJSC
Krasnoyarskenergosbyt, JSC Chuvashskaya Electricity Sales Company,
PJSC Ryazanenergosbyt) amounted to 4,524 GWh, a 1.8% decrease as
compared to the same period of 2017, in the first half of 2018 –
10,516 GWh, insignificantly lower as compared to the corresponding
period last year. The decrease in output is driven by record low
output of PJSC Ryazanenergosbyt in May as well as negative
performance of ESC RusHydro after cancelation of service agreement
with customers.
Key
events of the first half of 2018
On February 7, 2018, RusHydro Group’s
financial debt decreased by RUB 26 bn following exclusion of
guarantee obligation between PJSC RusHydro and State Corporation
Vnesheconombank on PJSC Boguchanskaya HPP loan given out by the bank
in 2010. The lending bank supported the termination following
completion of construction and ramp-up of the hydropower plant, and
taking into consideration PJSC Boguchanskaya HPP’s stable
financial and operational results and its ability to service the
loan independently. As a result, the Group’s total debt load
decreased significantly;
On February 15, 2018, PJSC RusHydro has
successfully placed loan participation notes (LPNs) issued by
RusHydro Capital Markets DAC. RusHydro used the proceeds from the
RUB 20 bn Eurobond issue to refinance its current loan portfolio and
for general corporate purposes. The LPNs will mature in 2021 and
bear an interest rate of 7.4% per annum. The following ratings have
been assigned to the issue: S&P: “BB+” / Moody"s: ‘Ba1’
/ Fitch: ’BB+’ / ACRA ‘AAA(RU)’;
On February 27, 2018, Standard & Poor"s
Global Ratings Services raised long-term corporate credit ratings on
PJSC RusHydro to ‘BBB-’ with ‘Stable’ outlook. Short-term
corporate credit was raised to ‘À-3’ respectively;
On June 27, 2018, AGM of PJSC RusHydro
elected new Board of Directors and approved 2017 dividends of RUB
0.0263335 per share in total amount of RUB 11.2 bn;
On June 27, 2018, the Board of Directors
approved divestment by PJSC RusHydro and its subsidiaries of shares
held in PJSC Inter RAO in the total amount of 5,131,669,622.18
representing 4.915% of authorized share capital of PJSC Inter RAO to
JSC Inter RAO Capital.
Revenue
Revenue breakdown in 2Q and 1H2018/2017(in RUB mn)
|
2Q’18
|
2Q’17
|
chg
|
1H’18
|
1H’17
|
chg
|
Electricity sales
|
65,403
|
60,109
|
8.8%
|
136,594
|
126,708
|
7.8%
|
Incl. grants as per Resolution of the Russian Gov"t No.
895 5
|
6,600
|
-
|
-
|
13,196
|
-
|
-
|
Heat and hot water sales
|
7,423
|
6,999
|
6.1%
|
24,093
|
22,667
|
6.3%
|
Capacity sales
|
9,962
|
9,252
|
7.7%
|
20,761
|
19,840
|
4.6%
|
Other sales
|
6,405
|
5,727
|
11.8%
|
12,601
|
11,651
|
8.2%
|
Government grants
|
3,026
|
2,208
|
37.0%
|
6,828
|
6,788
|
0.6%
|
Total revenue
|
92,219
|
84,295
|
9.4%
|
200,877
|
187,654
|
7.0%
|
In the first half of 2018, total revenue of the
Group increased by 7.0% to RUB 200,877 mn as compared to RUB 187,654
in the first half of 2017. The change is associated with the
following key factors:
increase in revenue from electricity
(including government grants 5)
of RAO ES East subgroup by RUB 8,256 mn on the back of tariff and
sales volume growth;
increase in revenue from electricity sales of
PJSC RusHydro by RUB 4,042 mn due to production growth by
hydroelectric plants following increased water inflows to
reservoirs, primarily of the Volga-Kama cascade;
increase in revenue of ESC RusHydro subgroup
by RUB 1,819 mn as a result of higher and production and increase in
tariffs;
increase in heat and hot water sales revenue
by RUB 1,426 mn following tariff and production volume growth;
increase in capacity sales revenue by RUB 921
mn on the back of sales volume growth of PJSC “DEK” due to price
increase;
increase in other sales revenue of RUB 950 mn
is mainly driven by increase in electricity distribution services in
RAO ES East subgroup’s companies such as JSC DRSK, PJSC
Yakutskenergo and PJSC Magadanenergo.
Following adoption of IFRS 15 standard from
January 1, 2018, the Group recognizes revenue from compensation of
transmission losses and expenses on power distribution under
contracts with grid companies on a net basis (in 1H 2018 – RUB
4,184 mn including RAO ES East subgroup of RUB 1,573 mn and ESC
RusHydro subgroup of RUB 2,611 mn).
Operating
expenses6
Operating expenses in 2Q and 1H2018/2017(in RUB
mn)
|
2Q’18
|
2Q’17
|
chg
|
1H’18
|
1H’17
|
chg
|
Employee benefit expenses
|
18,152
|
17,715
|
2.5%
|
37,158
|
36,377
|
2.1%
|
Fuel expenses
|
13,021
|
12,069
|
7.9%
|
34,260
|
29,969
|
14.3%
|
Grid company services on electricity distribution
|
9,217
|
9,439
|
-2.4%
|
20,071
|
21,241
|
-5.5%
|
Purchased electricity and capacity
|
8,201
|
8,284
|
-1.0%
|
19,602
|
19,906
|
-1.5%
|
Third parties services
|
8,008
|
8,014
|
-0.1%
|
15,722
|
15,223
|
3.3%
|
Depreciation
|
6,507
|
5,725
|
13.7%
|
13,131
|
11,408
|
15.1%
|
Taxes other than on income
|
3,031
|
2,729
|
11.1%
|
6,077
|
5,409
|
12.3%
|
Other materials
|
2,509
|
2,498
|
0.4%
|
4,008
|
4,310
|
-7.0%
|
Water usage expenses
|
1,093
|
881
|
24.1%
|
1,996
|
1,678
|
19.0%
|
Other expenses
|
695
|
1,513
|
-54.1%
|
2,050
|
2,215
|
-7.4%
|
TOTAL
|
70,434
|
68,867
|
2.3%
|
154,075
|
147,736
|
4.3%
|
Total operating expenses in the first half of 2018
compared to the same period last year increased by 4.3% to RUB
154,075 mn due to the following factors:
increase in fuel expenses mostly due to fuel
cost increase of JSC DGK as well as increase in electricity and heat
output of JSC DGK (+9% and +7%, respectively) as well as
commissioning of Yakutskaya GRES-2 and Blagoveshenskaya TPP reaching
full operating capacity as compared with the same period last year;
increase in employee benefit expenses
following indexation of salaries in accordance with existing
collective agreements;
increase in electricity distribution expenses
of grid companies (excluding netted compensation of losses in grids)
due to planned tariffs increase and higher volumes of electricity
transmission following increase of useful output;
increase in depreciation expense due to
increase in value of property plant and equipment after
commissioning new facilities (including JSC Yakutskaya GRES-2 with
off-site construction in 2017 – 1Q 2018) as well as planned
renovation and modernization of the Group’s facilities.
Profit
In the first half of 2018, EBITDA increased by
16.3% to RUB 59,949 mn compared to the same period of 2017.
The Group’s net profit increased by 64.5% to RUB
36,688 mn. Adjusted net profit in the reporting period amounted to
RUB 38,432 – an increase of 19.0% as compared to the same period
last year.
The difference between the reported and adjusted
profit is attributed mainly to the following non-cash effects (before
income tax) and recognition of change in fair value of the derivative
financial instrument:
gain arising on financial assets at fair
value through profit or loss in the amount of RUB 3,673 mn (mostly
shares of PJSC Inter RAO);
financial expense in the amount of RUB 2,433
mn as a result of change in fair value of non-deliverable forward
contract following decrease of market price of RusHydro’s shares
in the reporting period;
impairment of accounts receivable in the
amount of RUB 2,404 mn resulting from analysis of expected losses;
mpairment of property, plant & equipment
in the amount of RUB 1,144 million.
Key
indicators of financial position
As of June 30, 2018, the Group"s assets
increased by RUB 32,756 mn or 3.2% to RUB 1,061,007 mn against the
comparable figure as at December 31, 2017. Change in assets is
primarily attributable to:
increase in property, plant & equipment
(following execution of the Group’s investment program);
increase in accounts receivable.
As at the end of the reporting period, the Group"s
liabilities increased by RUB 6,532 mn or 2.0% to RUB 339,219 mn as
compared to December 31, 2017. The structure of liabilities has
changed accordingly: long-term liabilities increased by RUB 29,602 mn
following increase of non-current debt and short-term liabilities
decreased by RUB 23,070 mn mainly due to decrease of current debt and
current portion of non-current debt.
Structure of the liabilities of the Group
underwent the following changes:
in February 2018, RusHydro has placed
eurobonds in the amount of RUB 20 bn issued by RusHydro Capital
Markets DAC with a maturity of 3 years and a coupon rate of 7.4%.
The proceeds of the issue were used to refinance the Group’s
current loan portfolio;
in March 2018, the Group has repaid long-term
loan from PJSC Sberbank in the amount of RUB 10,613 mn.
The fair value of the non-deliverable forward
contract, recognized under the terms of transaction with PJSC VTB
Bank, increased from RUB 20,716 mn (as of December 31, 2017) to RUB
21,536 mn (as of June 30, 2018).
The main reason of the change in fair value of the
forward contract is the local dynamics in the change of market price
of RusHydro’s shares in the first half of 2018.
Events
after the reporting date
On August 1, 2018, Fitch Ratings Ltd. raised
PJSC RusHydro’s long-term foreign currency issuer default rating
to ‘BBB-’ from ‘BB+’ with ‘Stable’ outlook. Fitch quoted
the Company’s solid financial and operational performance,
reduction of debt aided by high level of government support;
On August 7, 2018 the Board of Directors
re-elected Deputy Chairman of the Government of the Russian
Federation – Plenipotentiary Representative of the President in
the Far Eastern Federal District Yury Trutnev as its Chairman and
elected members to the Committees of the Board of Directors.
The full financial statements are available on the
Company’s website at: https://www.eng.rushydro.ru/investors/reports
1
Operating profit is calculated as the difference between revenue,
other operating profit and operating expenses.
2
EBITDA is calculated as operating profit/loss excluding depreciation
of property, plant and equipment, amortization of intangible assets,
income arising from the change in fair value of financial assets
measured through profit or loss, impairment of property, plant and
equipment, impairment of accounts receivable, profit / loss on
disposal of property and subsidiaries and other non-cash items of
operating income and expenses.
3
Net profit is adjusted for the effects of recognition of financial
income/expense arising from the change in fair value of
non-deliverable forward contract, impairment of fixed assets,
impairment of accounts receivable, profit / loss on disposal of
property, plant and equipment, as well as other operating income
arising from the change in fair value of financial assets measured
through profit or loss.
4
The Boguchanskaya hydropower plant is part of the Boguchanskiy
Energy and Metals Complex (BEMO), a joint venture (JV) between
RusHydro and UC RUSAL, and is not part of RusHydro Group. According
to RusHydro’s shareholding in the JV (50%), the results of the
plant are reported in the official financial statements in “Share
of results of associates and jointly controlled entities”.
Operations of the HPP have been put into the press-release for
general reference.
5
In July 2017, the Resolution of the Russian Government No. 895 “On
reaching basic rates (tariffs) for electric power (capacity) in the
territories of the Far East Federal region (the “Far East”)”
became effective, under which rates for consumers in the territories
of the Far East should be reduced starting from 1 January 2017 to
the basic level of RUB 4.00 / kWh, from 1 January 2018 to RUB 4.30 /
kWh. According to the Resolution of the Russian Government No.
1614-r of 28 July 2017, PJSC RusHydro was appointed as the recipient
of a premium to the price for capacity provided by the Company in
the price zones of the wholesale market under CCS agreements. The
premium to the price for capacity is set in order to achieve the
basic level of rates (tariffs) for electricity (capacity) planned
for the next regulation period in the Far East constituent regions.
Within the amounts defined by Resolution No. 1615-r of the Russian
Government dated 28 July 2017, the Company translates the collected
amounts of margin in the form of free-of-charge targeted
contributions to the budgets of the respective regions. The Group
companies being guaranteeing suppliers will receive compensation for
the shortage of income related to the reduction of rates, through
subsidies from the Far East constituent regions.
6
Here and hereinafter the operating expenses do not include
impairment loss.
|