In
the opinion of the Company’s auditor, LLC RSM RUS, the enclosed
interim condensed consolidated
financial statements as at 30 June 2015 fully comply with the
requirements of IAS 34.
RUB mln, unless otherwise stated
|
Indicator
|
6M2015
|
6M2014
|
For
reference:
31.12.2014
|
Change,
%
|
for
6M2015
|
6M2015/
6M2014
|
Operational indicators
|
Productive
electricity supply, mln
kWh
|
14,461
|
14,516
|
28,680
|
-
|
-0.38%
|
Electricity
losses,
%
|
12.20
|
10.51
|
11.06
|
-
|
1.69
p.p.
|
Connected
capacity,
MW
|
150
|
130
|
694
|
-
|
15.39%
|
Financial indicators
|
|
Assets
|
131,560
|
132,256
|
135,169
|
-2.67%
|
-
|
Equity
|
40,121
|
49,715
|
43,437
|
-7.63%
|
-
|
Liabilities, including:
|
91,440
|
82,541
|
91,732
|
-0.32%
|
-
|
-
non-current
liabilities
|
41,901
|
44,888
|
53,461
|
-21.62%
|
-
|
-
current
liabilities
|
49,538
|
37,653
|
38,271
|
29.44%
|
-
|
Revenue,
including:
|
17,316
|
18,185
|
41,601
|
-
|
-4.78%
|
-
from
electricity transmission
|
14,665
|
15,504
|
30,263
|
-
|
-5.41%
|
-
from
grid connections
|
1,423
|
1,652
|
8,581
|
-
|
-13.86%
|
-
other
|
1,228
|
1,030
|
2,757
|
-
|
19.22%
|
Operating expenses
|
18,834
|
16,538
|
35,516
|
-
|
13.88%
|
Operating profit
|
1,518
|
1,648
|
6,085
|
-
|
-7.89%
|
EBITDA
|
1,457
|
4,015
|
13,429*
|
-
|
-63.71
|
EBITDA
margin,
%
|
8.4%
|
22.1%
|
32.28%
|
-
|
|
Net
profit/loss
|
-3,296
|
330
|
-
1,839*
|
-
|
-
|
Net
profit margin,
%
|
-
|
1.81%
|
-
|
-
|
|
Net debt
|
41,811
|
25,647
|
44,163
|
-5.33%
|
-
|
Net
debt/EBITDA
|
3.85
|
2.4
|
3.29
|
-
|
-
|
* EBITDA and net profit for 2014 are indicated
with adjustments on the loss on impairment of property, plant and
equipment recognized in the structure of operating expenses.
EBITDA is calculated as profit before tax +
depreciation of property, plant and equipment and amortization of
intangible assets + finance expenses – finance income
Net
debt is calculated as long-term and short-term borrowings minus cash
and cash equivalents and short-term investments as at the end of the
period.
In
the calculation of Net debt/EBITDA, the value of Net debt is used as
at the end of the reporting period, the value of EBITDA - for the
last 12 months.
Revenue
Revenue
from electricity transmission net of normal (expected)
technological losses for 6M2016 amounted to RUB 17,316 mln,
minus 5% compared with the same period of 2014 (RUB 18,185 mln). The
Company received most of the revenue from its consumers: PJSC
Petersburg Sales Company and LLC RSK-Energo.
The
decrease in revenue is largely due to the growth of technological
losses by 33% for 6M2015 compared with the same period of 2014, which
was primarily the result of changes in the method for determining the
volume of electricity supplied to the Lenenergo grid. Introduction
from 01.07.2014 of the AIMS (Automated Information and Measuring
System) allowed determining the actual level of supply to the
network, which led to a sharp increase in the supply of electric
power to Lenenergo networks.
Revenue
from technological connection for the six months ending 30 June
2105 decreased by 14% compared with the same period of 2014 and
totaled RUB 1,423 mln. The drop in revenue from technological
connection accompanied by increased connected capacity by 20 MW (plus
15%) compared with the 6 months of 2014 is due to the implementation
in 2015 of obligations under the contracts concluded at lower tariff
rates.
Other
income were up 19% from the previous year’s level and reached
RUB 1,228 mln.
Costs
Operating
expenses of the Group in
the reporting period were RUB
18,834 mln,
up 14% from the previous year’s level.
|
|
|
RUB mln
|
|
6M2015
|
6M2014
|
Change,
%
|
Transmission fee
|
7,421
|
7,523
|
-1.36%
|
Depreciation of property, plant and equipment
|
2,889
|
2,303
|
25.45%
|
Payroll and payroll taxes
|
2,491
|
2,568
|
-3.00%
|
Provision for litigations and claims
|
1,870
|
1,409
|
32.72%
|
Provision/(reversal of provision) for impairment and write-off of
receivables
|
1,736
|
161
|
978.26%
|
Taxes other than income tax
|
522
|
447
|
16.78%
|
Repairs and maintenance
|
357
|
532
|
-32.89%
|
Rent
|
268
|
260
|
3.08%
|
Raw materials and supplies
|
158
|
139
|
13.67%
|
Electric metering services
|
144
|
-
|
-
|
Telecommunication and information services
|
128
|
179
|
-28.49%
|
Utilities
|
109
|
69
|
57.97%
|
Impairment of intangible assets
|
85
|
65
|
30.77%
|
Internal security
|
82
|
90
|
-8.89%
|
Agency services
|
81
|
45
|
80.00%
|
Social expenses
|
74
|
89
|
-16.85%
|
Consulting, legal and audit services
|
60
|
82
|
-26.83%
|
Provision/(reversal of provision) for impairment of
inventories
|
1
|
46
|
-97.83%
|
Other operating expenses
|
356
|
532
|
-33.08%
|
Total operating expenses
|
18,834
|
16,538
|
13.88%
|
Comments
on the dynamics of key cost items:
The
growth of depreciation expenses by 25% was caused by the increased
book value of property, plant and equipment due to commissioning of
fixed assets as a result of implementation of the investment program.
A
significant increase in the provision for impairment of receivables
in 1H 2015 compared with the same period of 2014 was due to the
deteriorating financial position of some large consumers.
·
Provision for litigations and claims
The
increase in the provision was due to the assessment of recognition of
potential risks of expenses on disagreements regarding determining
the volume and cost of services in electric power transmission
through networks of a number of third-party grid organizations. The
main point of disagreements is the type of tariffs used in
calculations and the absence of agreed essential conditions of the
contracts for electric power transmission stipulated by the
legislation of the Russian Federation. Lenenergo intends to defend
its position in court. Final judicial practice in similar
controversies for the date of the report has not been yet defined.
The Company’s management decided to evaluate the possible risks and
to form necessary provisions.
We
expect that judicial decisions on claims will be made no later than
the second half of 2015.
Financial
result
The
Group of Lenenergo made an operating profit of RUB 1,518 mln
for 6M2015 (minus 8% to same period of 2014).
Net
loss for the reporting period amounted to RUB 3,296 mln (for
6M2014 2013 the Group earned net profit in the amount of RUB 330
mln). The increase in net loss was influenced by higher operating
expenses (largely due to the establishment of various reserves), as
well as the growth of the negative balance of financial income and
expenses compared with the same period of 2014, which was mainly the
result of the increase in interest expense on loans (RUB 2,138 mln)
and the recognition of impairment losses in financial investments (in
the amount of RUB 226 mln).
EBITDA
for 6M2015 totaled RUB 1,457 mln, which is 64% lower
than the same indicator for 6M2014.
Debt
position
Credit
portfolio (short-term and long-term borrowings of the Company for
the end of the reporting period) was RUB 48,342 mln, 3%
lower than the same indicator for the end of 2014. Net debt as
at 30.06.2015 was RUB 41,811 mln (minus 5% to the same
indicator for the end of 2014). Net debt/EBITDA amounted to
3.85 for the end of the reporting period.
The
weighted average credit rate amounted to 10.22% as at 30.06.2015.
Bonds
For
the six months of 2015, the Group has fully executed its obligations
on payment of coupon yield on the sixth coupon of the bonded loan of
a series 04 for RUB 127 mln and on the 4th coupon of the
bonded loan of a series BO-01 for RUB 123 mln. In April 2015, the
Company has successfully passed the offer on the bonded loan of a
series 04.
Forward-looking
statement regarding expected results 2015:
Due
to the deteriorating financial performance of Lenenergo by the end of
2014, the Group has prepared the Plan of actions to increase
efficiency and improve the economic and financial position of
Lenenergo, which includes the following activities undertaken by the
Company in 2015 and subsequent periods:
·
revision of tariff balance decisions in the territory of the
Group’s presence in 2015;
·
optimization of operating (controllable) expenses of the
Company;
·
optimization of investment costs and revision (adjustment) of
the Company’s investment program for 2015;
·
approval of the Company’s long-term investment program and
optimization of investment costs for the period until 2020;
·
settlement of disputes between the Company and third-party
grid organizations, operating on the territory of St. Petersburg and
the Leningrad Region;
·
consolidation of network organizations functioning on the
territory of St. Petersburg and the Leningrad Region on the basis of
Lenenergo;
·
repayment of debt;
·
etc.
For
reference:
The
structure of Lenenergo Group
Dynamics
of Key IFRS Indicators of Lenenergo:
|
2010
|
2011
|
2012
|
2013
|
2014
|
6M2015
|
|
|
|
|
|
|
|
Revenue
|
28 574
|
32,257
|
33,135
|
37,323
|
41,601
|
17,316
|
from electricity transmission
|
17,692
|
22,895
|
23,521
|
27,480
|
30,263
|
14,665
|
from technological connections
|
10,300
|
8,629
|
7,580
|
6,807
|
8,581
|
1,423
|
other
|
582
|
732
|
2,034
|
3,036
|
2,757
|
1,228
|
Operating expenses
|
21,441
|
31,503
|
30,653
|
31,008
|
35,516
|
18,834
|
Net
profit*
|
4,750
|
2,461
|
238
|
3,281
|
-1,839
|
- 3,296
|
Net profit margin
|
16.6%
|
7.6%
|
0.7%
|
8.8%
|
-
|
-
|
EBITDA*
|
11,611
|
9,937
|
10,386
|
10,358
|
13,429
|
1,457
|
EBITDA margin
|
40.6%
|
30.8%
|
31.3%
|
27.8%
|
32.28%
|
8.4%
|
Net debt
|
15,038
|
20,469
|
22,011
|
23,300
|
44,163
|
41,811
|
Net
debt/EBITDA
|
1.30
|
2.06
|
2.12
|
2.25
|
3.29
|
3.85
|
*EBITDA and Net profit for 2014, 2012 and 2011 are
indicated with adjustments on loss on impairment of property, plant
and equipment recognized in the structure of operating expenses.
EBITDA is calculated as profit before tax +
depreciation of property, plant and equipment and amortization of
intangible assets + finance costs – finance income
Net debt is calculated as long-term and short-term
borrowings minus cash and equivalents, and for 2011, 2012, 2013, 2014
and 1H 2015 – also net of short-term investments for the end of the
period.
Dynamics
of Key Indicators of the Consolidated Statement of Financial
Position**:
|
2010
|
2011
|
2012
|
2013
|
2014
|
30.06.2015
|
|
|
|
|
|
|
|
Non-current
assets
|
87,010
|
84,958
|
88,157
|
102,100
|
117,970
|
116,818
|
Current
assets
|
6,372
|
11,993
|
11,236
|
18,744
|
17,199
|
14,742
|
Assets
|
93,382
|
96,951
|
99,393
|
120,845
|
135,169
|
131,560
|
Long-term
borrowings
|
14,125
|
21,028
|
20,637
|
29,402
|
48,180
|
37,198
|
Non-current
liabilities
|
21,924
|
29,412
|
25,338
|
34,700
|
53,461
|
41,901
|
Short-term borrowings
|
1,566
|
6,549
|
7,153
|
3,982
|
1,589
|
11,145
|
Current liabilities
|
21,497
|
25,035
|
30,567
|
36,679
|
38,271
|
49,538
|
Total
liabilities
|
43,421
|
54,448
|
55,905
|
71,380
|
91,732
|
91,440
|
Total
equity
|
49,961
|
42,504
|
43,487
|
49,465
|
43,437
|
40,121
|
Dynamics
of Key Indicators of the Consolidated Income Statement **:
|
2010
|
2011
|
2012
|
2013
|
2014
|
6M2015
|
Revenue
|
28,574
|
32,257
|
33,135
|
37,323
|
41,601
|
17,316
|
Operating expenses
|
-21,441
|
-31,503
|
-30,653
|
-31,008
|
-35,516
|
18,834
|
Operating profit
|
7,133
|
754
|
2,482
|
6,316
|
6,085
|
- 1,518
|
Finance income
|
774
|
61
|
302
|
667
|
1,408
|
664
|
Finance expenses
|
-1,580
|
-1,660
|
-2,175
|
-2,682
|
-12,228
|
-
2,672
|
Profit before tax
|
6,257
|
-845
|
609
|
4,301
|
-4,734
|
-3,527
|
Income tax expense
|
-1,507
|
-99
|
-371
|
-1,020
|
519
|
231
|
Net profit for the year
|
4,750
|
-943
|
238
|
3,281
|
-4,216
|
-3,296
|
*
in
accordance with the Consolidated Statement of Financial Position and
Income Statement
Financial
statements prepared in accordance with IFRS and other publications
for investors are available on Lenenergo website in the Investor
Relations section (www.lenenergo.ru)
|