In
2016 revenue of PJSC Lenenergo grew by 40% and amounted to RUB 61,260
mln. EBITDA increased almost by 3 times and amounted to RUB 21,661
mln. Net profit for the reporting period amounted to RUB 7,561 mln
(for 2015 the Company got loss).
RUB
mln, unless otherwise specified
|
2016
|
2015
|
Change
|
Operating
indicators
|
|
|
Productive
electricity supply, mln kWh
|
29,007
|
28,249
|
2.7%
|
Electricity
losses, %
|
11.53
|
12.23
|
-0.7
p.p.
|
Connected
capacity*, Mega Watts
|
725
|
380
|
90.8%
|
Revenue
and financial result
|
|
|
Revenue
from products sale, including:
|
61,260
|
43,727
|
40.1%
|
-
From electricity transmission services
|
54,437
|
40,684
|
33.8%
|
-
From technological connection services
|
6,485
|
2,865
|
126.4%
|
-
From other industrial activities
|
338
|
177
|
91.0%
|
Prime
cost
|
49,296
|
44,071
|
11.9%
|
Gross
profit (loss)
|
11,965
|
-344
|
-
|
Net
profit (loss)
|
7,561
|
-5,916
|
-
|
Net
profit margin, %
|
12.3
|
-
|
-
|
EBITDA*
|
21,661
|
7,325
|
195.7%
|
EBITDA
margin, %
|
35.4
|
16.8
|
18.6
p.p.
|
Investments
|
|
|
Capital
investments
|
21,898
|
6,741
|
224.8%
|
|
31.12.2016
|
31.12.2015
|
Change
|
Balance
sheet indicators
|
|
Assets
|
188,652
|
194,683
|
-3.1%
|
Equity
|
121,066
|
113,336
|
6.8%
|
Return
on equity (ROE), %
|
6.2
|
5.2
|
1.0
p.p.
|
Liabilities
|
67,586
|
81,347
|
-16.9%
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits**
|
32,304
|
38,456
|
-16.0%
|
Net
debt
|
24,302
|
10,172
|
138.9%
|
Net
debt/EBITDA for 12M
|
1.1
|
1.4
|
-0.3
|
Notices:
* EBITDA is reflected net of the balance of provision for
impairment of debt financial investments. EBITDA = Net profit +
Profit tax + Depreciation + Interest payable – Balance of provision
for impairment of debt financial investments.
** Indebtedness
sum on credits and loans is reflected with due regard to interest
(the sum of lines 1410 and 1510 of the balance sheet)
Revenue
and financial result
Revenue
from sales based on the operating results for 2016 amounted to
RUB 61,260 mln, as compared to the indicator of 2015 the growth
amounted to RUB 17,533 mln or 40%.
·
Revenue growth from services rendering for electricity
transmission for 2016 as compared to 2015 is preconditioned by
bringing of the tariff-balance solutions into correspondence with the
current laws and partial compensation for the short-received incomes
in the previous years of the regulation period.
·
Revenue growth from services rendering for technological
connection for 2016 as compared to 2015 is preconditioned by the
liabilities fulfillment towards the applicants accumulated before
01.01.2015.
·
Revenue growth from other activity is of technical
nature and is related with amending the Company accounting policy,
stipulating transfer of the rental incomes into the revenue.
Prime
cost of the rendered services based on the results of 2016 has
grown by RUB 5,224 mln or 12% as compared to 2015. The increase is
preconditioned by the uncontrolled expenses growth by RUB 4,196 mln
or 11%, âincluding due to the expenses for electricity losses
compensation in own grids, services for electricity transmission of
the federal and territorial electric grid companies, payment of taxes
and insurance premiums.
The
rest expenses of the Company in relation to 2015 grew by 15%,
including due to the expenses increase for the non-investment
arrangements related with the plan fulfillment of the accumulated
liabilities implementation for technological connection of the
applicants.
Net
profit based on the results of 2016 has amounted to RUB 7,561
mln. In relation to 2015, the financial result has improved by RUB
13,478 mln (for 2015 PJSC Lenenergo got the net loss in the amount of
RUB 5,916 mln.). Beside the revenue increase on the regulated
activity types, the balance growth of other incomes and expenses (by
RUB 4,433 mln.) due to decrease of the interest payable sum and
amount decrease of the created valuation provisions has influenced
materially on the positive dynamics of the financial result in 2016.
EBITDA
EBITDA
for 2016 amounted to RUB 21,661 mln and has grown by RUB 14,336
mln in relation to 2015 in connection with increase of the Company
sales profit and balance of other incomes and expenses.
EBITDA
calculation, RUB mln
EBITDA
|
21,661
|
Depreciation
of fixed assets and intangibles assets
|
9,867
|
Interest
payable
|
1,730
|
Balance
of provision for impairment of debt financial investments
|
-150
|
Profit
tax
|
2,652
|
Net
profit
|
7,561
|
EBITDA
margin for 2016 has grown by 18.6 percentage points and amounted
to 35.4%. The significant positive dynamics of the indicator is
preconditioned by the higher growth tempos of the Company incomes in
relation to expenses.
Credit
portfolio and debt position
Credits
and loans as at 31.12.2016 decreased by RUB 6,152 mln as compared
to 31.12.2015 and amounted to RUB 32,304 mln. The debt decrease
to the level of 2015 occurred due to the indebtedness repayment on
the loans (RUB 6,000 mln) with the funds got from sales of the
federal loan bonds out of the funds volume paid into the charter
capital of PJSC Lenenergo as payment of the additional issue of the
ordinary shares.
Rate
on the attracted credits has decreased by 0.16 percentage points and
amounted to 9.26% due to the carried out work for the costs
minimization for the debt servicing, including the early refinancing
of the credits with the higher cost of the debt servicing to the
market level.
Net
debt as at the end of the reporting period amounted to RUB 24,302
mln, what is higher by 2.4 times than the indicator as at the end of
2015. The indicator dynamics is related with the material decrease on
the item 'cash and cash equivalents'.
Debt/EBITDA
as at 31.12.2016 amounted to 1.49 and decreased by 3.8 percentage
points as compared to 31.12.2015. Net debt/EBITDA has amounted
to 1.1 and decreased by 0.3 percentage points as compared to 2015 due
to a significant growth of EBITDA indicator.
Investments
Investment
program fulfillment
|
2016*
|
2015
|
Change
|
Development,
RUB mln. without VAT
|
21,898
|
6,741
|
224.8%
|
Fixed
assets introduction, RUB mln
|
14,910
|
3
685
|
304.6%
|
Capacity
introduction, MVA
|
655
|
211
|
210.4%
|
Capacity
introduction, km
|
1,622
|
452
|
258.8%
|
*
The data for 2016 are provisional
Volume
of the capital investments in 2016 amounted to RUB 21,898 mln,
that is higher more than by 3 times than the indicator for 2015 (RUB
6,741 mln.). Development growth is preconditioned by the arrangements
implementation in 2016 for the accumulated liabilities fulfillment
for technological connection of the consumers of Saint Petersburg and
Leningrad region funded at the expense of the funds from the federal
loan bonds sales.
|