For
Q1 2017 the revenue of PJSC Lenenergo grew by 14% as compared to the
similar period of the last year and amounted to RUB 16,874 mln.
EBITDA for the reporting period amounted to RUB 4,997 mln (+8%). Net
profit for amounted to RUB 1,476 mln (+36%).
RUB
mln, unless otherwise stated
Indicator
|
Q1
2017
|
Q1
2016
|
Change
|
Operating
indicators
|
|
|
|
Productive
electricity supply, mln kWh
|
7,838
|
7,921
|
-1.0%
|
Electricity
losses, %
|
14.12
|
14.27
|
-0.15
p.p.
|
Connected
capacity, MW
|
166
|
66
|
151.8%
|
Financial
results
|
|
|
|
Revenue
from sales, including:
|
16,874
|
14,854
|
13.6%
|
-
From electricity transmission services
|
15,217
|
14,445
|
5.3%
|
-
From technological connection services
|
1,458
|
336
|
334.4%
|
-
From other activities
|
198
|
73
|
170.4%
|
Prime
cost
|
13,368
|
12,864
|
3.9%
|
Gross
profit (loss)
|
3,506
|
1,990
|
76.2%
|
Net
profit (loss)
|
1,476
|
1,086
|
35.9%
|
Net
profit margin, %
|
8.75
|
7.31
|
1.44
p.p.
|
EBITDA
|
4,997
|
4,634
|
7.8%
|
EBITDA
margin, %
|
29.61
|
31.19
|
-1.58
p.p.
|
|
|
|
|
|
As
at 31.03.2017
|
As
at 31.12.2016
|
Change
|
Balance
sheet indicators
|
|
|
|
Assets
|
186,876
|
188,652
|
-0.9%
|
Equity
|
122,542
|
121,066
|
1.2%
|
Return
on equity (ROE), %
|
1.20
|
6.25
|
-5.04
p.p.
|
Liabilities
|
64,334
|
67,586
|
-4.8%
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits
|
31,126
|
32,304
|
-3.6%
|
Net
debt
|
22,775
|
24,302
|
-6.3%
|
Net
debt/EBITDA for 12M
|
1.03
|
1.12
|
-
|
For
reference:
EBITDA
is reflected net of balance of provision for impairment of debt
financial investments. EBITDA = Net profit + Profit tax +
Depreciation + Interest payable – balance of provision for
impairment of debt financial investments.
Indebtedness sum on
loans and credits is reflected with due regard to interest (the sum
of lines 1410 and 1510 of the balance sheet)
Net debt is
calculated as the sum of the credits and loans net of money and
short-term financial investments.
ROE is calculated on the
formula: (Net profit/Equity)*100
Revenue
and financial result
Revenue
Revenue
from sales based on the work results for Q1 2017 amounted to RUB
16,874 mln., as compared to the similar period of 2016 the growth
amounted to RUB 2,019 mln., or 13.6%.
·
Revenue
from services rendering for electricity transmission
Revenue
increase from the services rendering for electricity transmission for
Q1 2017 as compared to the similar period of 2016 by 5.3% is
preconditioned by the tariff rates increase in 2017 as compared to
2016.
·
Revenue
from services rendering for technological connection
Revenue
growth from the services rendering for technological connection for
Q1 2017 as compared to 2016 by 334.4% is preconditioned by the
liabilities fulfillment towards the applicants, including the works
under which are performed by PJSC Lenenergo at the end of 2016, and
liabilities closing under the contract and issue of the technological
connections certificates are implemented on basis of the applicant
readiness in Q1 2017.
·
Revenue
from other activities
Revenue
from other activities by 170.4% has increased due to entering into
contracts for the operating-service maintenance of the property of
JSC St.P. Electric Grids and JSC Petrodvorets Electric Grid and the
revenue accounting in Q1 2017.
Prime
cost
Prime
cost of the rendered services based on the results of Q1 2017 has
increased by RUB 504 mln or by 3.9% as compared to Q1 2016.
RUB
mln, unless otherwise stated
Indicator
|
Q1
2017
|
Q1
2016
|
Change
|
Material
costs, including purchased power for losses compensation
|
2,969
|
3,022
|
-1.8%
|
Production
works and services
|
5,614
|
5,605
|
0.2%
|
Labor
compensation fund with due regard to insurance premiums
|
1,537
|
1,208
|
27.2%
|
Depreciation
|
2,578
|
2,447
|
5.3%
|
Other
expenses
|
694
|
582
|
19.1%
|
Totally
|
13,391
|
12,864
|
4.1%
|
Prime
cost increase is preconditioned by the costs growth for labor payment
with due regard to insurance premiums in connection with the increase
of the Company staffing level of the production personnel and
carrying out actions for the electric grid assets consolidation of
SDE (subsidiary and dependent entities) on the base of PJSC Lenenergo
(transfer of the production personnel from SDE), expenses not
controllable by the Company - depreciation and property tax.
Gross
profit
Gross
profit of PJSC Lenenergo for Q1 2017 amounted to RUB 3,506 mln, what
is higher than the indicator of the similar period of the previous
year by RUB 1,516 mln - due to the revenue growth in the bigger
volume than the prime cost growth.
Net
profit
Net
profit of the Company based on the totals of Q1 2017 amounted to RUB
1,476 mln. As compared to the similar period of 2016, the financial
result has improved by RUB 390 mln or 35.9%.
The
financial result improvement is related primarily with the revenue
growth from the technological connection services.
EBITDA
EBITDA
indicator for
Q1 2017 amounted to RUB 4,997 mln and has grown by RUB 363 mln, 7.8%
as compared to the similar period of 2016. Growth the Company sales
profit (without regard to depreciation) has influenced primarily on
EBITDA indicator increase as compared to the similar period of 2016.
EBITDA
indicator calculation, RUB mln.
EBITDA
|
4,997
|
Depreciation
of fixed assets and intangibles assets
|
2,578
|
Interest
payable
|
437
|
Balance
of provision for impairment of debt financial investments
|
40
|
Profit
tax
|
545
|
Net
profit
|
1,476
|
EBITDA
margin for Q1 2017 amounted to 29.61%, what is insignificantly (by
1.58 percentage points) lower than the indicator value for the
similar period of 2016. The indicator dynamics is preconditioned by
the higher growth tempos of the Company revenue as compared to EBITDA
increase.
Credit
portfolio and debt position
Credits
and loans
Indebtedness
decrease on loans and credits as at 31.03.2017 as compared to the
year beginning amounted to RUB 1,178 mln (3.6%) - due to
long-term repayment of credits with high interest rates to optimize
the credit portfolio.
Net
debt
Net
debt decrease to the level of 2016 amounted to RUB 1,527 mln due to
the positive net cash flow and cash balance growth and short-term
financial investments as at 31.03.2017 as compared to 31.12.2016.
Ration
Net debt/EBITDA
As
at 31.03.2017 in relation to 31.12.2016, the ratio Net debt/EBITDA
(for 12M) decreased by 0.09 points due to the debt load decrease and
amount growth of EBITDA indicator.
Investments
Investment
program fulfillment
|
Q1
2017
|
Q1
2016
|
Change
|
Development,
RUB mln without VAT
|
2,079
|
1,483
|
40%
|
Fixed
assets introduction, RUB mln
|
1,443
|
313
|
361%
|
Capacity
introduction, MVA
|
57
|
23
|
151%
|
Capacity
introduction, km
|
123
|
94
|
30%
|
Volume
of the capital investments for Q1 2017 amounted to RUB 2,079 mln,
what is by 40 % higher than the indicator for the similar period of
2016 (RUB 1,483 mln).
Development
growth is preconditioned by:
-
fulfillment of the actions for the works completion at the facilities
of Leningrad region, which construction was started in 2016;
-
acceleration of the construction tempos of SS No. 13a, including the
overhangs, to ensure the technological connection of the underground
facilities.
Volume
of the introduction for Q1 2017 amounted
to RUB 1,443 mln, what is by 361 % higher than the indicator for the
similar period of 2016 (RUB 313 mln), what is preconditioned by
introduction into the fixed assets of the facilities of 04-10 kW
distribution grid for technological connection of consumers, works
under which are completed in 2016 (on basis of the primary documents
documenting for the facilities introduction in Q1 2017).
|