Revenue
of PJSC Lenenergo for 9M 2017 increased by 14% as compared to the
similar period of the last year and amounted to RUB 48,004 mln.
EBITDA for the reporting period amounted to RUB 17,454 mln (+15.6%).
Net profit based on the results of 9M 2017 amounted to RUB 6,418 mln
(+46.8%).
RUB
mln, unless otherwise stated
Indicator
|
9M
2017
|
9M
2016
|
Change
|
Operating
indicators
|
|
|
|
Productive
supply of electricity, mln kWh
|
21,572
|
20,925
|
3.1%
|
Electricity
losses, %
|
11.57
|
11.16
|
0.41
p.p.
|
Connected
capacity, MW
|
599.17
|
513.01
|
16.8%
|
Financial
results
|
|
|
|
Revenue
from sales, including:
|
48,004
|
41,966
|
14.4%
|
-
From electricity transmission services
|
42,819
|
38,802
|
10.4%
|
-
From technological connection services
|
4,640
|
2,922
|
58.8%
|
-
From other activities
|
545
|
242
|
125.2%
|
Prime
cost
|
38,119
|
35,496
|
7.4%
|
Gross
profit (loss)
|
9,885
|
6,470
|
52.8%
|
Net
profit (loss)
|
6,418
|
4,372
|
46.8%
|
Net
profit margin, %
|
13.37
|
10.42
|
2.95
p.p.
|
EBITDA
|
17,454
|
15,096
|
15.6%
|
EBITDA
margin, %
|
36.36
|
35.97
|
0.39
p.p.
|
|
|
|
|
|
As
at 30.09.2017
|
As
at 31.12.2016
|
Change
|
Balance
sheet indicators
|
|
|
|
Assets
|
194,652
|
188,652
|
3.2%
|
Equity
|
125,593
|
121,066
|
3.7%
|
Return
on equity (ROE), %
|
5.11
|
6.25
|
-1.14
p.p.
|
Liabilities
|
69,059
|
67,586
|
2.2%
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits
|
31,655
|
32,304
|
-2.0%
|
Net
debt
|
23,467
|
24,302
|
-3.4%
|
Net
debt/EBITDA for 12M
|
0.98
|
1.12
|
-
|
Notices:
EBITDA
is reflected net of balance of provision for impairment of debt
financial investments. EBITDA = Net profit + Profit tax +
Depreciation + Interest payable – balance of provision for
impairment of debt financial investments.
Indebtedness sum on
loans and credits is reflected with due regard to interest (the sum
of lines 1410 and 1510 of the balance sheet)
Net debt is
calculated as the sum of the credits and loans net of money and
short-term financial investments.
ROE is calculated on the
formula: (Net profit/Equity)*100
Revenue
and financial result
Revenue
Revenue
from sales of the Company products based on the work results for 9M
2017 amounted to RUB 48,004 mln., as compared to the similar
period of 2016 the growth amounted to RUB 6,038 mln or 14.4 %.
·
Revenue
from services rendering for electricity transmission
Revenue
growth from services rendering for electricity transmission for 9M
2017 as compared to the similar period of 2016 is preconditioned by
the tariff rates increase in 2017 as compared to 2016 and the
consumers’ inclusion into the volume of the productive supply on
the former activity zone of St.P. Electric Grids.
·
Revenue
from services rendering for technological connection
Revenue
growth from services rendering for technological connection for 9M
2017 as compared to 2016 is preconditioned by the liabilities
fulfillment towards the applicants, including the works on which are
performed by PJSC Lenenergo the end of 2016, and the liabilities
closing under the contract and issue of the technological connection
certificates are made on basis of the applicant readiness within 9M
2017.
·
Revenue
from other activities
Revenue
from other activities has increased due to entering into contracts
for the operating-service maintenance of the electric grid property
of St.P. Electric Grids and JSC Poikovsk Electric Grids.
Prime
cost
Prime
cost of the rendered services based on the results of 9M 2017
increased by RUB 2,622 mln, or 7.4 % as compared to 9M 2016.
RUB
mln, unless otherwise stated
Indicator
|
9M
2017
|
9M
2016
|
Change
|
Material
costs, including purchased power for losses compensation
|
7,010
|
6,124
|
14.5%
|
Production
works and services
|
15,243
|
16,290
|
-6.4%
|
Labor
compensation fund with due regard to insurance premiums
|
4,565
|
3,732
|
22.3%
|
Depreciation
|
7,869
|
7,384
|
6.6%
|
Other
expenses
|
3,431
|
1,966
|
74.5%
|
Totally
|
38,119
|
35,496
|
7.4%
|
Prime
cost increase is preconditioned by the costs growth for labor payment
with due regard to insurance premiums due to carrying put actions for
the electric grid assets consolidation of SDE (subsidiary and
dependent entities) on the base of PJSC Lenenergo - and transfer of
the production personnel from St.P. Electric Grids and JSC Poikovsk
Electric Grids to PJSC Lenenergo, as well as by the expenses growth
expenses not controllable by the Company: lease of the electric grid
assets of St.P. Electric Grids and JSC Poikovsk Electric Grids,
depreciation and property tax.
Gross
profit
Gross
profit of PJSC Lenenergo for 9M 2017 amounted to RUB 9,885 mln, which
is higher by RUB 3,415 mln or 52.8% than the indicator of the similar
period of the previous year - due to the revenue growth in the bigger
volume than the prime cost growth.
Net
profit
Net
profit of the Company based on the results of 9M 2017 amounted to RUB
6,418 mln. As compared to the similar period of 2016, the financial
result has improved by RUB 2,046 mln or 46.8%. The financial result
improvement is related mainly with the Company revenue growth.
EBITDA
EBITDA
for 9M 2017 amounted to RUB 17,454 mln and has grown by RUB 2,357 mln
or 15.6% as compared to the similar period of 2016. Growth of the
Company sales profit (without regard to depreciation) has influenced
primarily on the increase of EBITDA indicator.
EBITDA
calculation, RUB mln.
EBITDA
|
17,454
|
Depreciation
of fixed assets and intangibles assets
|
7,869
|
Interest
payable
|
1,233
|
Balance
of provision for impairment of debt financial investments
|
123
|
Profit
tax
|
2,056
|
Net
profit
|
6,418
|
EBITDA
margin for 9M 2017 amounted to 36.36%, what is higher by 0.39 p.p.
than the value for the similar period of 2016. The indicator dynamics
is preconditioned by the higher growth tempos of EBITDA as compared
to the Company revenue increase.
Credit
portfolio and debt position
Credits
and loans
Company
debt as at 30.09.2017 amounted to RUB 31,655 mln, what is lower by
RUB 649 mln or 2.0% than the indicator value as at the year
beginning, including on the principle debt sum – by RUB 534 mln or
1.7%, on interest – by RUB 115 mln or 56.4%.
Indebtedness
decrease on the principle debt sum as compared to the year beginning
is preconditioned by the lesser need of the Company in the borrowed
funds and early repayment of the current indebtedness as a result of
the positive cash flow on the operating activity for the period
January-September 2017. Indebtedness
on the interest has decreased due to the interest rate decrease on
the exchange-traded bonds of series BO-05 based on the results of an
offers passing on 23.01.2017 and on 19.07.2017, as well as the work
carried out within the period January-September 2017 for the credit
portfolio optimization and costs minimization for the debt servicing
in form the credits refinancing with the higher interest rate by the
credits with the lesser rate.
Net
debt
Net
debt decrease of PJSC Lenenergo to the level of 2016 amounted to RUB
835 mln, in terms of the debt decrease by RUB 649 mln, due to the
positive net cash flow and growth of the cash balance.
Net
debt/EBITDA
As
at 30.09.2017 as compared to the year beginning, the ratio Net
debt/EBITDA (for 12M) has decreased by 0.14 points due to the growth
of EBITDA indicator of the Company in terms of decrease of the net
debt amount.
Investments
Investment
program fulfillment
|
9M
2017
|
9M
2016
|
Change
|
Development,
RUB mln. without VAT
|
12,148
|
6,612
|
184%
|
Fixed
assets introduction, RUB mln
|
12,026
|
4,205
|
286%
|
Capacity
introduction, MVA
|
1,273
|
176
|
723%
|
Capacity
introduction, km
|
934
|
459
|
203%
|
The
volume of development for
9M 2017 amounted to RUB 12,148 mln., what is higher by 84% than the
indicator for the similar period of 2016 (RUB 6,612 mln.).
The
development growth is preconditioned by:
-
fulfillment of the actions for the works completion at the facilities
of Leningrad region, which construction was started in 2016;
-
actions implementation to ensure technological connection of the
applicants, including the underground facilities.
-
works performance for 0.4-10 kV distribution grid within the
framework of preparation to the Confederations Cup and World Cup
2018;
-
inclusion of the events into the investment program of PJSC Lenenergo
from the investment program of St.P. Electric Grids, within the
framework of the consolidation program of the electric grid assets of
city of Saint Petersburg.
The
volume of fixed assets introduction for 9M 2017 has amounted to RUB
12,026 mln, what is higher more than twice than the indicator for the
similar period of 2016 (RUB 4,205 mln.), it is preconditioned by:
-
introduction into the fixed assets of the facilities for the
technological connection of consumers, the works on which were
completed in 2016 (ďî on basis of the primary documents
documenting).
-
works performance at 0.4-10 kV distribution grid within the framework
of preparation to the Confederations Cup and World Cup 2018.
|