For
9M2017, revenue of the Lenenergo Group grew by 9.5% and totaled RUB
44,153 mln. EBITDA grew by 19.0% and totaled RUB 19,374 mln. Net
profit for the reporting period was RUB 6,726 mln (9M2017: RUB 5,402
mln).
RUB
mln, unless otherwise stated
|
Indicator
|
9M2017
|
9M2016
|
Change
|
Financial
results
|
|
|
|
Sales
revenue, including:
|
44,153
|
40,329
|
9.5%
|
-
from electricity transmission services
|
36,333
|
33,132
|
9.7%
|
-
from technological connection services
|
5,825
|
4,312
|
35.1%
|
-
from other activity
|
1,995
|
2,885
|
(30.8%)
|
Operating
expenses
|
34,544
|
33,325
|
3.7%
|
Operating
profit
|
9,609
|
7,004
|
37.2%
|
Net
profit
|
6,726
|
5,402
|
24.5%
|
Net
profit margin, %
|
15.23%
|
13.39%
|
1.8,p.p.
|
EBITDA
|
19,374
|
16,274
|
19.0%
|
EBITDA
margin, %
|
43.88%
|
40.35%
|
3.5,p.p.
|
Investments
|
|
|
|
Capex
|
11,829
|
7,650
|
54.6%
|
|
|
|
|
|
30.09.2017
|
31.12.2016
|
Change
|
Indicators
of the financial position statement
|
|
|
|
Assets
|
235,821
|
235,173
|
0.3%
|
Equity
|
153,171
|
148,341
|
3.3%
|
Return
on equity (ROE), %
|
5.89%
|
5.19%
|
0.75p.p.
|
Liabilities
|
82,650
|
86,832
|
(4.8%)
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits
|
32,567
|
34,528
|
(5.7%)
|
Net
debt
|
23,597
|
24,091
|
(2.1%)
|
Net
debt/EBITDA for 12 months
|
0.87
|
1.01
|
-
|
Note:
EBITDA
is calculated as profit before tax + depreciation of property, plant
and equipment and amortization of intangible assets + finance
expenses - finance income.
Net debt is calculated as long-term
and short-term borrowings - cash and cash equivalents - short-term
investments.
ROE is calculated using net profit for the past 12
months.
Revenue
and financial result
Group’s
revenue
Sales
revenue following
9M2017 was RUB 44,153 mln, +9.5% y-o-y (9M2016: RUB 40,329 mln).
·
Growth
of revenue from electricity transmission services for 9M2017 y-o-y
(9M2016) is explained by the increase in tariff rates in 2017 against
the year 2016, inclusion of consumers of the ex-responsibility area
of JSC SPb ES in the amount of the productive supply, and productive
supply growth in respect of the group “Population” in the
Leningrad Region.
·
Growth
of revenue from technological connection for 9M2017 y-o-y (9M2016) is
explained by performance of the obligations to the applicants, which
were accumulated before 01.01.2017.
·
Fall
in revenue from other activity for 9M2017 vs 9M2016 by 30.8% is due
to the reduction in incomes under compensation contracts by 87.7%.
Group’s
operating expenses
Operating
expenses of
the Group for the reporting period were RUB 34,544 mln, +3.7% y-o-y
(9M2016).
|
9M2017
|
9M2016
|
Change
|
Total
operating expenses
|
34,544
|
33,325
|
3.7%
|
Electricity
transportation expenses
|
12,469
|
12,017
|
3.8%
|
Property,
plant and equipment depreciation
|
9,468
|
7,758
|
22.0%
|
Payroll
and payroll taxes
|
5,360
|
4,606
|
16.4%
|
Repairs
and maintenance
|
1,321
|
996
|
32.6%
|
Taxes,
except profit tax
|
1,121
|
1,127
|
(0.5%)
|
Expenses
in the form of fines, penalty fees, forfeits
|
483
|
97
|
397.9%
|
Lease
payment
|
328
|
464
|
(29.3%)
|
Provision
/ (provision reversal) for receivables impairment and write-off
|
311
|
1,119
|
(72.2%)
|
Public
utility services
|
300
|
276
|
8.7%
|
Intangible
assets depreciation
|
296
|
1,512
|
(80.4%)
|
Provisions
for court proceedings and claims
|
261
|
430
|
(39.3%)
|
Services
of commercial electricity metering
|
257
|
261
|
(1.5%
|
Raw
materials and supplies
|
244
|
328
|
(25.6%)
|
Telecommunication
and information services
|
223
|
128
|
74.2%
|
Expenses
for private security service
|
192
|
176
|
9.1%
|
Social
sphere expenses
|
156
|
156
|
-
|
Consulting,
legal and audit services
|
101
|
107
|
(5.6%)
|
Agency
services
|
73
|
83
|
(12.0%)
|
Provision
/(reversal of provision) for impairment of inventories
|
3
|
80
|
(96.3%)
|
Other
operating expenses
|
1,577
|
1,604
|
(1.7%)
|
Comments
concerning the dynamics of the most essential cost items:
·
Depreciation
of property, plant and equipment
Growth
of the property, plant and equipment depreciation costs by 22.0% was
due to the increase in their book value as a result of the property,
plant and equipment commissioning in 2016 in the amount of RUB 20,643
mln.
·
Payroll
and payroll taxes
Labor
remuneration expenses grew 16.4% due to the actions held to index
official salaries in accordance with the Collective Agreement of PJSC
Lenenergo, as well as due to leveling the official salaries of the
production personnel in the branches within the framework of
implementation of the actions aimed to optimize business processes of
the Group PJSC Lenenergo.
·
Depreciation
of intangible assets
Reduction
in costs for the depreciation of intangible assets by 80.4% was due
to the reduction in the depreciation of the intangible assets
“Income-baring contracts”, which were recognized in the
consolidated statements regarding such companies as JSC SPb ES and
JSC PES at the time of their acquisition. The major part of the
income-bearing contracts was depreciated in 2016.
·
Provision
/ (provision reversal) for receivables impairment and write-off
Fall
in the expenses for the creation of the provision for receivables
impairment and write-off by 72.2% is explained mainly by the decrease
in the amount of the doubtful receivables requiring the creation of
the provision.
·
Provisions
for court proceedings and claims
Fall
in expenses for court proceedings and claims by 39.9% is due to the
reversal of the earlier created provision regarding the litigations
settled in favor of the Group.
·
Expenses
in the form of fines, penalty fees, forfeits
Increase
in the expenses in the form of fines, penalty fees, forfeits by
397.9% was mainly due to the recognition, in 2017, of the fine in the
amount of RUB 303 mln, as agreed with Russia’s Ministry of Energy.
Group’s
operating profit
Operating
profit of
the Group for 9M2017 was RUB 9,609 mln, + 37.2% y-o-y (9M2016).
Group’s
net profit
Following
9M2017, the Group received the net
profit in
the amount of RUB 6,726 mln (9M2016: RUB 5,402 mln). The positive
dynamics of the 9M2017 financial result, besides the increase in the
revenue for electricity transmission net of technological losses by
9.7%, was materially influenced by the growth of technological
connection revenue by RUB 1,513 mln (35.1%).
EBITDA
EBITDA
for
9M2017 was RUB 19,374 mln, + 19.0% y-o-y (9M2016: RUB 16,274 mln).
Calculation
of EBITDA, RUB mln
EBITDA
|
19,374
|
Profit
before tax
|
7,817
|
Property,
plant and equipment, and intangible assets depreciation
|
9,764
|
Financial
incomes
|
(640)
|
Financial
expenses
|
2,433
|
EBITDA
margin for
9M2017 grew by 3.5 percentage points and totaled 43.9%. The indicator
dynamics is explained by higher rates of the EBITDA growth against
the Group’s revenue growth.
Credit
portfolio and debt position
Credit
portfolio in
the form of short-term and long-term credits and loans of the company
as at the end of the reporting period totaled RUB 32,567 mln, -5.7%
against the similar indicator as at the end of 2016.
The
reduction in the debt concerning the main debt amount against the
year beginning is explained by the Group’s lower need for borrowed
funds and early repayment of the current debt due to the positive
cash flow on the operating activities for 9M2017.
The
debt on interest fell due to the decrease in the interest rate on the
exchange-traded bonds of series BO-05 following the results of the
completion of offers on 23.01.2017 and 19.07.2017, as well as the
work performed during 9M2017 related with the optimization of the
credit portfolio and minimization of the expenses for the debt
servicing in the form of refinancing the credits with higher interest
rate using the credits with lower interest rate.
Net
debt following
9M2017 was RUB 23,597 mln, -2.1% against the similar indicator as at
the end of 2016. The reduction in the net debt was due to the fall in
the debt on credits.
Net
debt/EBITDA (for 12 months) as
at the end of the reporting period was 0.87 against 1.01 as at
31.12.2016.
Investments
Capex
amount for 9M2017 was RUB 11,829 mln, +54.6% y-o-y (9M2016: RUB 7,650
mln). Agriculture, Foresty and Fishing | Chemicals | Engineering | Ferrous Metals | Financial, Insurance & Real Estate | Food & Kindred Products | General Construction | Information Technology | Media & Publishing | Non-Ferrous Metals | Oil & Gas | Pharmaceuticals | Power Industry | Precious Metals and Diamonds | Telecommunications | Transportation | Wholesale & Retail Trade Search by alpha index
|