In
2017, revenue of PJSC Lenenergo increased by 22% Y-o-Y to RUB 74,682
mln. EBITDA for the reporting period amounted to RUB 28,531 mln
(+32%). Net profit in 2017 totaled RUB 12,561 mln (+66%).
In
RUB mln, unless otherwise specified
Indicator
|
2017
|
2016
|
Change
|
Operating
results
|
|
|
|
Productive
electricity supply, mln kWh
|
29,669
|
29,007
|
2.3%
|
Electricity
losses, %
|
12.05
|
11.53
|
0.52
p.p.
|
Connected
capacity, MW
|
1,607
|
725
|
121.6%
|
Financial
results
|
|
|
|
Sales
revenue, including:
|
74,682
|
61,260
|
21.9%
|
-
From electricity transmission services
|
60,600
|
54,437
|
11.3%
|
-
From technological connection services
|
13,377
|
6,485
|
106.3%
|
-
From other activities
|
705
|
338
|
108.3%
|
Cost
|
53,917
|
49,186
|
9.6%
|
Gross
profit
|
20,765
|
12,074
|
72.0%
|
Net
profit
|
12,561
|
7,561
|
66.1%
|
Net
profit margin, %
|
16.82
|
12.34
|
4.48
p.p.
|
EBITDA
|
28,531
|
21,661
|
31.7%
|
EBITDA
margin, %
|
38.20
|
35.36
|
2.84
p.p.
|
|
As
at
31.12.2017
|
As
at
31.12.2016
|
Change
|
Balance
sheet figures
|
|
|
|
Assets
|
205,678
|
188,652
|
9.0%
|
Equity
|
131,736
|
121,066
|
8.8%
|
ROE,
%
|
9.53
|
6.25
|
3.28
p.p.
|
Liabilities
|
73,941
|
67,586
|
9.4%
|
Credit
Portfolio and Debt Position
|
|
|
|
Loans
and credits
|
36,925
|
32,304
|
14.3%
|
Net
debt
|
34,501
|
24,302
|
42.0%
|
Net
debt/EBITDA
|
1.21
|
1.12
|
-
|
Notes
on the calculation of indicators:
EBITDA
is reported net of the balance of provision for impairment of debt
financial investments. EBITDA = Net profit + Income tax +
Depreciation + Interest payable – balance of provision for
impairment of debt financial investments.
The amount of debt on
loans and credits is reported including the interest (sum of lines
1410 and 1510 of the balance sheet).
Net
debt is calculated as the sum of credits and loans net of cash and
short-term financial investments.
ROE is calculated as follows:
(Net profit /Equity)*100
Performance
of PJSC Lenenergo according to results of 2017 was affected by
entering into contracts for the lease of electricity grid property
with JSC St. Petersburg Electrical Networks and JSC Petrodvortsovaya
Power Grid from 01.04.2017 within the framework of optimisation of
business processes in PJSC Lenenergo group of companies.
Revenue
Sales
revenue for 2017 amounted to RUB 74,682 mln; the growth amounted
to RUB 13,422 mln or 21.9% compared to 2016.
·
Revenue
from electricity transmission services
The
increase of revenue from the provision of electricity transmission
services compared to 2016 is caused by the growth of tariff rates in
2017 and including in the volume of productive electricity supply of
consumers on former area of activities of JSC St. Petersburg
Electrical Networks.
·
Revenue
from technological connection services
The
growth of revenue from the provision of technological connection
services compared to 2016 is caused by the fulfilment of obligations
in 2017 in excess of planned level as well as by fulfilment of
obligations under technological connection contracts entered into by
JSC St. Petersburg Electrical Networks and JSC Petrodvortsovaya Power
Grid.
·
Revenue
from other activities
Revenue
from other operations increased due to entering into contracts for
operational maintenance of electric grid property of JSC St.
Petersburg Electrical Networks and JSC Petrodvortsovaya Power Grid.
Cost
According
to results of 2017, cost of provided services increased by RUB 4,731
mln or 9.6% compared to 2016.
In
RUB mln, unless otherwise specified
|
2017
|
2016
|
Change
|
Works
and services of production nature
|
21,311
|
22,513
|
-5.3%
|
Depreciation
|
10,597
|
9,867
|
7.4%
|
Material
expenses, including purchased electricity for loss compensation
|
10,376
|
8,733
|
18.8%
|
Payroll,
including insurance contributions
|
6,538
|
5,333
|
22.6%
|
Other
expenses
|
5,094
|
2,739
|
86.0%
|
Total
|
53,917
|
49,186
|
9.6%
|
Controlled
expenses of the Company increased due to the reduction of expenses
for payment of services provided by cooperating grid operators.
Expenses for loss compensation and services of
PJSC
FGC of UES also increased, among other things, due to including of
expenses on former area of activities of JSC St. Petersburg
Electrical Networks.
Financial
results
Gross
profit of PJSC Lenenergo for 2017 amounted to RUB 20,765 mln what is
higher by RUB 8,691 mln or 72.0% than this indicator for the
same period of the last year – due to the growth of revenue to a
greater extent than the growth of the cost of services.
According
to results of 2017, net profit of the Company amounted to RUB 12,561
mln. The financial result increased by RUB 5,000 mln or 66.1%
compared to the same period of 2016.
EBITDA
EBITDA
for 2017 amounted to RUB 28,531 mln and increased by RUB 6,870 mln
and 31.7% compared to 2016.
EBITDA
margin for 2017 amounted to 38.2% what is higher by 2.84 per cent
points than this indicator for 2016.
Calculation
of EBITDA, RUB mln
EBITDA
|
28,531
|
Depreciation
of fixed assets and intangible assets
|
10,597
|
Interest
payable
|
1,383
|
The
balance of provision for impairment of debt financial investments
|
166
|
Income
tax
|
4,156
|
Net
profit
|
12,561
|
Note:
EBITDA
is reported net of the balance of provision for impairment of debt
financial investments. EBITDA = Net profit + Income tax +
Depreciation + Interest payable – balance of provision for
impairment of debt financial investments.
Credit
portfolio and debt position
Credits
and loans
The
Company’s debt (including interest debt) as at 31.03.2017 amounted
to RUB 36,925 mln what is higher by RUB 4,621 mln or 14.3% than this
indicator as at the beginning of the year, including principal debt –
by RUB 4,684 mln or 14.6%; interest debt reduced by RUB 63 mln or
68.7% compared to the beginning of the year.
The
increase of principal debt compared to the beginning of the year is
caused by obtaining of credits to finance the investment program in
2017.
Interest
debt reduced due to reduction of interest rate on exchange-traded
bonds series BO-05 according to results of completion of offers on
23.01.2017 and 24.07.2017 as well as due to work for optimization of
credit portfolio in 2017 and minimization of debt expenses in the
form of refunding of credits with a higher interest rate by credit
with a lower interest rate.
Net
debt
The
increase of net debt of PJSC Lenenergo compared to the level of 2016
amounted to RUB 10,199 mln, together with the rise of the Company’s
debt by RUB 4,621 mln – due to obtaining of credits in 2017 to
finance the investment program as well as reduction of cash balance.
As at 31.12.2017, ratio Net debt/EBITDA amounted to 1.21.
Investments
Investment
program implementation
|
2017
|
2016
|
Change
|
Disbursement,
RUB mln (w/o VAT)
|
28,203
|
22,210
|
27.0%
|
Commissioning
of fixed assets, RUB mln
|
28,783
|
15,165
|
89.8%
|
Capacity
input, MVA
|
2,329
|
844
|
175.9%
|
Capacity
input, km
|
2,135
|
2,147
|
-0.6%
|
The
volume of capital investments in 2017 amounted to RUB 28,203 mln what
is higher by 27.0% than this indicator for 2016 and is caused by:
-
implementation of measures for completion of works at facilities in
the Leningrad Region construction of which was commenced in 2016;
-
implementation of measures for ensuring technological connection of
the applicants, including metro facilities;
-
performance of works on 0.4-10 kV distribution network within the
framework of preparation to FIFA Confederations Cup and 2018 FIFA
World Cup;
-
including in PJSC Lenenergo investment program of measures from
investment programs of JSC SPb EN and JSC PPG. Agriculture, Foresty and Fishing | Chemicals | Engineering | Ferrous Metals | Financial, Insurance & Real Estate | Food & Kindred Products | General Construction | Information Technology | Media & Publishing | Non-Ferrous Metals | Oil & Gas | Pharmaceuticals | Power Industry | Precious Metals and Diamonds | Telecommunications | Transportation | Wholesale & Retail Trade Search by alpha index
|