Revenue
of PJSC Lenenergo in Q1 2018 increased by 14% Q-o-Q to RUB 19,249
mln. EBITDA for the reporting period amounted to RUB 6,439 mln
(+29%). Net profit in Q1 2018 totaled RUB 2,939 mln (+99%).
In
RUB mln, unless otherwise specified
Indicator
|
3
months
2018
|
3
months
2017
|
Change
|
Operating
results
|
|
|
|
Productive
electricity supply, mln kWh
|
8,418
|
7,838
|
7.4%
|
Electricity
losses, %
|
14.44
|
14.12
|
0.32
p.p.
|
Connected
capacity, MW
|
138
|
160
|
-13.6%
|
Financial
results
|
|
|
|
Sales
revenue, including:
|
19,249
|
16,874
|
14.1%
|
-
From electricity transmission services
|
18,137
|
15,217
|
19.2%
|
-
From technological connection services
|
969
|
1,458
|
-33.6%
|
-
From other activities
|
143
|
198
|
-27.7%
|
Cost
|
15,219
|
13,368
|
13.8%
|
Gross
profit
|
4,030
|
3,506
|
14.9%
|
Net
profit
|
2,939
|
1,476
|
99.2%
|
Net
profit margin, %
|
15.27
|
8.75
|
6.52
p.p.
|
EBITDA
|
6,439
|
4,997
|
28.9%
|
EBITDA
margin, %
|
33.45
|
29.61
|
3.84
p.p.
|
|
As
at 31.03.2018
|
As
at 31.12.2017
|
Change
|
Balance
sheet figures
|
|
|
|
Assets
|
203,368
|
205,678
|
-1.1%
|
Equity
|
134,675
|
131,736
|
2.2%
|
ROE,
%
|
2.18
|
9.53
|
-7.35
p.p.
|
Liabilities
|
68,693
|
73,941
|
-7.1%
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits
|
30,882
|
36,925
|
-16.4%
|
Net
debt
|
26,977
|
34,501
|
-21.8%
|
Net
debt/EBITDA for 12 months
|
0.90
|
1.21
|
-
|
Notes
on the calculation of indicators:
EBITDA is reported net of the
balance of provision for impairment of debt financial investments.
EBITDA = Net profit + Income tax + Depreciation + Interest payable –
Balance of provision for impairment of debt financial investments.
The amount of debt on loans and credits is reported including
the interest (sum of lines 1410 and 1510 of the balance sheet).
Net
debt is calculated as the sum of credits and loans net of cash and
short-term financial investments.
ROE is calculated as follows:
(Net profit /Equity)*100
Revenue
According
to results of Q1 2018, revenue of the Company from the sale of
products amounted to RUB 19,249 mln; the growth amounted to RUB
2,375 mln or 14.1% compared to the same period of 2017.
Revenue
from electricity transmission services
The
increase of revenue from the provision of electricity transmission
services for Q1 2018 compared to Q1 2017 is caused by the growth of
tariff rates in 2018 and including in the volume of productive
electricity supply of consumers on former area of activities of JSC
SPb EN.
Revenue
from technological connection services
Deviation
of revenue from provision of technological connection services for Q1
2018 compared to the same period of 2017 is caused by the fact that
in Q1 2017 the works were completed, and the certificates of
technological connection were issued upon readiness of power
receivers of the applicants under obligations fulfilled on the part
of PJSC Lenenergo in 4Q 2016, within the program of fulfillment of
accrued obligations. At the same time, in Q1 2018 the obligations
under current contracts were fulfilled in accordance with scheduled
dates of their fulfilment.
Revenue
from other activities
The
decrease of revenue from other activities for Q1 2018 compared to Q1
2017 is caused by the fact that from 01.04.2017 the changes were made
in the list of facilities serviced under contracts for operational
maintenance of electric grid property entered into with JSC SPb EN
and JSC PPG due to coming into lease contracts.
Cost
According
to results of Q1 2018, cost of provided services increased compared
to the same period of 2017 by RUB 1,851 mln or 13.8 %.
In
RUB mln, unless otherwise specified
|
3
months
|
3
months
|
Change
|
2018
|
2017
|
Material
expenses, including purchased electricity for loss compensation
|
3,593
|
2,966
|
21.1%
|
Works
and services of production nature
|
5,496
|
5,614
|
-2.1%
|
Payroll,
including insurance contributions
|
1,686
|
1,537
|
9.7%
|
Depreciation
|
2,910
|
2,578
|
12.9%
|
Other
expenses
|
1,535
|
673
|
128.1%
|
Total
|
15,219
|
13,368
|
13.8%
|
Performance
in Q1 2018 was affected by the implementation of the stage of
consolidation of electricity grid assets of SPb EN and JSC PPG by
entering into lease contracts from 01.04.2017. The increase of cost
in Q1 2018 compared to Q1 2017 was materially affected by the growth
of uncontrolled expenses of the Company – expenditures for loss
compensation and services of PJSC FGC of UES, an increase of
depreciation value and income tax upon completion of the investment
program in 2017.
Financial
results
Gross
profit of PJSC Lenenergo for Q1 2018 amounted to RUB 4,030 mln what
is higher by 14.9% than this indicator for the same period of
the last year – due to the growth of revenue to a greater extent
than the growth of the cost of services.
According
to results of Q1 2018, net profit of the Company amounted to RUB
2,939 mln. The financial result increased twice compared to the same
period of 2017. Improvement of the financial result is caused by the
growth of gross profit and improvement of balance on other income and
expenses.
EBITDA
EBITDA
for Q1 2018 amounted to RUB 6,439 mln and increased by 28.9% compared
to the same period of 2017.
EBITDA
|
6,439
|
Depreciation
of fixed assets and intangible assets
|
2,910
|
Interest
payable
|
350
|
The
balance of provision for impairment of debt financial investments
|
44
|
Income
tax
|
284
|
Net
profit
|
2,939
|
Note:
EBITDA
is reported net of the balance of provision for impairment of debt
financial investments. EBITDA = Net profit + Income tax +
Depreciation + Interest payable – Balance of provision for
impairment of debt financial investments.
Credit
portfolio and debt position
Credits
and loans
The
Company’s debt (including interest debt) as at 31.03.2018 amounted
to RUB 30,882 mln what is lower by 16.4% than this indicator as at
the beginning of the year, including on principal debt – by 16.3%,
on interest debt – by 30.5%.
Reduction
of principal debt compared to the beginning of the year is caused by
the formation of positive net cash flow on operating activities.
Interest
debt reduced due to reduction of debt on exchange-traded bonds series
BO-05 due to payment of accumulated coupon yield for the 5th
coupon period and reduction of the interest rate from 8.75% to 7.85%
per annum according to results of completion of offer on 22.01.2018
as well as due to work for optimization of credit portfolio in the
period January-March 2018.
Net
debt
Reduction
of net debt of PJSC Lenenergo compared to the level of 2017 amounted
to RUB 7,525 mln, together with a decrease of the Company’s debt by
RUB 6,043 mln – due to positive net cash flow and growth of cash
balance as at 31.03.2018 compared to 31.12.2017.
As
at 31.03.2018, ratio Net debt/EBITDA amounted to 0.9ő.
Investments
Investment
program implementation
|
3
months
2018
|
3
months
2017
|
Change,
%
|
Disbursement,
RUB mln (w/o VAT)
|
1,241
|
2,079
|
-40%
|
Commissioning
of fixed assets, RUB mln
|
895
|
1,443
|
-38%
|
Capacity
input, MVA
|
83
|
57
|
46%
|
Capacity
input, km
|
234
|
123
|
90%
|
The
volume of capital investments for three months 2018 amounted to RUB
1,240.72 mln what is lower by 40% than this indicator for the same
period of 2017 (RUB 2,079 mln). The volume of commissioning for three
months 2108 amounted to RUB 894.55 mln, what is lower by 38% than
this indicator for the same period of 2017 (RUB 1,443 mln).
The
decrease of indicators of disbursement and commissioning of fixed
assets is caused by completion in 2017 of works within the program of
the fulfilment of accrued obligations under contracts for
technological connection of consumers, commenced in 2016.
The
increase of commissioning in physical indicators in Q1 2018 is caused
by performance of works on 0.4-10 kV distribution network for
transformer station using own resources. Agriculture, Foresty and Fishing | Chemicals | Engineering | Ferrous Metals | Financial, Insurance & Real Estate | Food & Kindred Products | General Construction | Information Technology | Media & Publishing | Non-Ferrous Metals | Oil & Gas | Pharmaceuticals | Power Industry | Precious Metals and Diamonds | Telecommunications | Transportation | Wholesale & Retail Trade Search by alpha index
|