For
the 9 months 2018 Lenenergo PJSC revenues totaled RUB 54,646
mln, which is 9,6% higher than for the same period of previous year.
EBITDA for the fiscal period totaled RUB 22,066 mln or 13,9% higher
than for the same period of previous year. The net profit for the 9
months 2018 totaled RUB 9,041 mln (for the 9 months 2017 it was RUB
6,726 mln).
RUB
mln, unless otherwise stated
|
Indicator
|
9M
2018
|
9M
2017
|
Change
|
Financial
indicators
|
|
|
|
Revenues,
including:
|
54
646
|
49
882
|
9,6%
|
-
from electricity transmission
|
49
135
|
43
129
|
13,9%
|
-
from connection
|
4
812
|
5
825
|
(17,4%)
|
-
other
|
699
|
928
|
(24,7%)
|
Operating
expenses
|
(42 653)
|
(41 339)
|
3,2%
|
Other
net profit
|
882
|
1
067
|
(17,3%)
|
Operating
profit
|
12
875
|
9
610
|
34,0%
|
Net
profit
|
9
041
|
6
726
|
34,4%
|
Net
profit margin
|
16,54%
|
13,48%
|
3,1
p.p.
|
EBITDA
|
22
066
|
19
374
|
13,9%
|
EBITDA
margin
|
40,38%
|
38,84%
|
1,5
p.p.
|
|
|
|
|
|
30.09.2018
|
31.12.2017
|
Change
|
Key
Indicators of the Statement of Financial Position
|
|
|
|
Assets
|
197
675
|
231
632
|
(14,7%)
|
Equity
|
129
442
|
150
593
|
(14,1%)
|
Return
on equity (ROE)
|
8,14%
|
5,46%
|
2,7
p.p.
|
Liabilities
|
68
233
|
81
039
|
(15,8%)
|
Credit
portfolio and debt position
|
|
|
|
Loans
and credits
|
30
878
|
36
925
|
(16,4%)
|
Net
debt
|
26
133
|
33
502
|
(22,0%)
|
Net
debt/EBITDA (for 4Q)
|
0,93
|
1,32
|
-
|
Note:
EBITDA was calculated according to the formula: pre-tax
earnings + amortization of fixed and intangible assets + financial
expenses - financial profit
Net Debt was calculated according
to the formula: long-term and short-term credits and loans - money
and their equivalents – short-range investments
ROE was
calculated according to the formula: (Net debt (for 4Q)/Equity)*100
Financial
result
Revenues
For
the 6 months 2018 the Group’s revenues from sales and services were
RUB 54,646 mln, 9,6% higher than for the same period of 2017.
Revenues
from electricity transmission services
Growth
of revenues from electricity transmission services for the 9 months
2018 compared with the 9 months 2017 caused by the growth of the
tariffs in 2018 and inclusion of the volume of a useful transfer of
consumers on the former zone of activity of SPbVS JSC.
Revenues
from technological connection services
Decrease
of revenues from technological connection services for the 9 months
2018 compared with the 9 months 2017 by 17,4% caused by completion of
works and issue acts of technological accession in the 9 months
2017upon readiness of the power accepting devices of applicants
according to obligations, which were completed by Lenenergo PJSC
in the 4th quarter 2016 within the program of completion of accrued
liabilities.
At
the same time for 9 months 2018 obligations under the current
contracts were completed according to scheduled terms of their
completion.
Other
revenues
Decrease
of other revenues for the 9 months 2018 compared with the 9 months
2017 caused by decrease of the volume of installation work and design
services.
Operating
expenses
The
Group’s operating expenses in the reporting period totaled RUB
42,653 mln, which is 3,2% higher than for the 9 months 2017.
RUB
mln, unless otherwise stated
|
9M
2018
|
9M
2017
|
Èçìåíåíèå
|
Total
|
42
653
|
41
339
|
3,2%
|
Transmission
fee
|
13
706
|
12
469
|
9,9%
|
Depreciation
of fixed and fictitious assets
|
9
192
|
9
765
|
(5,9%)
|
Electric
energy for compensation of process losses
|
6
911
|
6
795
|
1,7%
|
Employee
benefit expenses
|
5
686
|
5
361
|
6,1%
|
Taxes
other than income tax
|
1
189
|
1
121
|
6,1%
|
Repairs
and maintenance
|
1
012
|
1
321
|
(23,4%)
|
Other
material expenses
|
773
|
244
|
>100%
|
Reserves
|
586
|
261
|
>100%
|
Rent
|
462
|
328
|
40,9%
|
Production,
maintenance and delivery services
|
459
|
257
|
78,6%
|
Impairment
of receivables (Advances paid)
|
336
|
(19)
|
-
|
Purchased
electric energy and heat for own requirements
|
302
|
300
|
0,7%
|
Internal
security
|
220
|
192
|
14,6%
|
Software
and maintenance expenses
|
194
|
223
|
(13,0%)
|
Consulting,
legal and audit services
|
175
|
101
|
73,3%
|
Other
services
|
169
|
712
|
(76,3%)
|
Impairment
of receivables (Trade IR)
|
101
|
330
|
(69,4%)
|
Allowance/(allowance
recovery) for depreciation of distributed stocks
|
(22)
|
3
|
-
|
Other
operating expenses
|
1
203
|
1
577
|
(23,7%)
|
Comments
on basic expenses items:
Transmission
fee
Growth
of expenses on electricity transmission by 9,9% is associated with
growth of average rates on electricity transmission for the 9 months
2018.
Electric
energy for compensation of process losses
Growth
of expenses by 1,7% is associated with growth of average rates on
loss compensation for the 9 months 2018.
Repairs
and maintenance
Decrease
of expenses by 23,4% is caused by the increase of in-house
maintenance part and the decrease of the third-party contractors
services part for the 9 months 2018.
Consulting,
legal and audit services
Growth
of expenses by 73,3% is caused by the growth of expenses for
organization services of functioning and development of UES, which
are rendered to Lenenergo PJSC by Rosseti parent company.
Other
material expenses
Growth
of expenses by 216,8% is mostly connected with ñ reclassification of
material expenses for full in-house maintenance from «Repairs and
maintenance» expenses item to the current item.
Rent
Growth
of rent expenses by 40,9% is connected with the rent of additional
areas for personnel under realization of transfer of operational
services and personnel PEN JSC and SPbVS JSC to Lenenergo PJSC.
Financial
result
The
Group’s operating expenses for the 9 months 2018 totaled RUB 12,875
mln, which is 34,0% higher than for the 9 months 2017.
Following
the results for the 9 months 2018 the Group’s net profit was RUB
9,041 mln, which is 34,4% higher than in the same period of 2017. The
positive dynamics of fiscal effect was influenced by growth of
revenues from electricity transmission by 13,9%.
EBITDA
EBITDA
for the 9 months 2018 totaled RUB 22,066 mln, which is RUB
2,692 mln or 13,9% higher than in the same period of 2017. The growth
of EBITDA was influenced mostly by growth of Group’s operating
profit (excluding amortization) progress of balance of financial
income and expenses in comparison with the same period of 2017.
RUB
mln, unless otherwise stated
EBITDA
|
22
066
|
Pre-tax
earnings
|
11
355
|
Amortization
of fixed and intangible assets
|
9
191
|
Financial
expenses
|
(421)
|
Financial
profit
|
1
941
|
Assets
As
of 30.09.2018 the assets of Lenenergo PJSC were RUB 197,675 mln,
which is 14,7% lower than the indicator in the end of 2017. Major
change of assets is connected with revaluation of fixed assets. In
the 1st half 2018 the Group carried out estimation of fixed assets
cost within profitable approach using a discounted cash flow method.
The
expenses from estimation of fixed assets cost reflected on cost
decrease of the Group’s fixed and on the cost decrease of preformed
stock in «Assets» category in the financial results report. The
estimation of fixed assets didn’t affect the cash flow and net
profit in the accounting period.
Credit
portfolio and debt position
Credit
portfolio (the Company’s short-term credits and loans for the end
of the reporting period) was RUB 30,878 mln, which is 16,4% lower the
same indicator for the beginning of the year. The sum of a principal
debt decreased by RUB 6,000 mln, interest debt decreased by RUB
47,000 mln in comparison with the beginning of the year.
The
decrease of the sum of a principal debt in comparison with the
beginning of the year is caused by paying off previous loans. The
interest debt decreased because of coupon profit pay-off on exchange
bonds of BO-05 series, and also because of credit portfolio
optimization and minimization of debt expenses in the form of
refunding loans with higher rate of interest by loans with lower rate
of interest what happened to be in 9 months 2018.
For
the 9 months 2018 Net debt totaled RUB 26,133 mln, which 22,0% lower
than in the beginning of the year. The decrease of net debt was
caused by decrease of credit portfolio and also because of cash flow
from operating activities.
As
of 30.09.2018 Net debt/EBITDA indicator was 0,93õ against 1,32õ in
the end of 2017. Indicator’s dynamic is induced by decrease of
net debt and growth of EBITDA, brought to annual level
|