June 6, 2019. Moscow, Russia. RusHydro Group (hereinafter referred to as the “Group”, ticker symbol: MOEX, LSE: HYDR; OTCQX: RSHYY) announces its condensed consolidated interim unaudited financial information prepared in accordance with International Financial Reporting Standards (IFRS) for the 1^st quarter of 2019.

Key highlights for the first quarter of 2019:

• Financial results reflected certain decrease of output on the back of lowerwater inflows to the majority of reservoirs of the HPPs in the first quarter 2019;

• Total revenue – RUB 109,764 mn (+0.8% y-o-y);

• EBITDA – RUB 29,564 mn (-6.8% y-o-y);

• Operating expenses increased by 4.7% y-o-y mainly as a result of fuel cost and purchased electricity and capacity increase;

• Net profit – RUB 16,512 mn (-31.0% y-o-y); adjusted net profit – RUB 19,146 mn (- 1.2% y-o-y).

1Q 2019/2018 highlights (in RUB mn)

Operating results

In the first quarter of 2019, electricity generation by RusHydro Group amounted to 28,952 GWh (-9.1%). Group’s total power production including Boguchanskaya hydropower plant^[4] was 32,694 GWh (-5.6%). Total electricity generation by hydropower and pumped storage plants of RusHydro Group in 1Q 2019 decreased by 13.6% to 19,127 GWh, total output by thermal and geothermal power plants in 1Q 2019 increased by 1.5% to 9,722 GWh .

Main factors affecting operating results in in January-March 2019 were:

• decrease of water inflow to the main reservoirs of HPPs of the Volga-Kama cascade as compared to the corresponding period last year;

• substitution of production at Bureyskaya HPP with electricity production by thermal power plants in the Far East during the period of restoration works of hydraulic connection between isolated parts of the reservoir on the back of decreased water storage at Zeyskoye reservoir;

• decrease of electricity and heat consumption in the Far East driven by weather conditions;

• decrease in electricity sales to China by 32.9% (to 370.2 GWh) as compared to the same period last year.

Heat output by thermal plants of RAO ES East Subgroup in the first quarter of 2019 decreased by 6.7% to 12,172 GCal as compared to the corresponding period of 2018 due to higher air temperatures in all the regions of the Far East with an exception of Kamchatka Krai, Magadan region and Chukotka Autonomous Okrug.

In the first quarter of 2019, total electricity output by RusHydro Group’s retail companies, operating in Chuvashia, Ryazan and Krasnoyarsk regions, amounted to 5,588 GWh, a decrease of 6.7% as compared to the same period of 2018.

Key events of the first quarter of 2019

• On January 2, 2019, the Cental and Western districts of Yakutia were connected to the Unified Energy System of Russia. PJSC Yakutskenergo, a subsidiary of PJSC RusHydro, transferred the supervision and control of the territory to the System Operator;

• On February 8, 2019, PJSC RusHydro has divested its 40% share in LLC VolgaHydro, a hydropower equipment manufacturing joint venture in the Saratov region, to Voith Group for RUB 450 mn;

• On March 29, 2019, PJSC RusHydro and UC RUSAL commissioned the first stage of Boguchany aluminium smelter (BoAZ), part of Boguchanskiy Energy and Metals Complex (BEMO). Total funding of the smelter’s first phase with annual operational capacity is estimated at 298 thousand tons of aluminium amounts to USD 1.69 bn. It is being financed by UC RUSAL’s and PJSC RusHydro's own funds along with project financing from VEB.RF.

Revenue

Revenue breakdown in 1Q 2019/2018 (in RUB mn)

In the first quarter of 2019, total revenue of the Group increased by 0.8% to RUB 109,764 mn as compared to RUB 108,909 in the first quarter of 2018. The change is associated with the following key factors:

• increase in revenue from electricity (including government grants^[5]) of RAO ES East subgroup by RUB 863 mn on the back of tariff and sales volume growth;

• decrease in revenue from electricity sales of PJSC RusHydro by RUB 1,550 mn due to decline in production by hydroelectric plants;

• increase in capacity sales revenue by RUB 804 mn on the back of sales volume growth of PJSC DEK;

• increase in heat and hot water sales revenue by RUB 321 mn following tariff and production volume growth;

• decrease in other sales revenue by RUB 417 mn is mainly driven by decrease in revenue from grid connections and electricity distribution services in PJSC Yakutskenergo and PJSC Magadanenergo.

Operating expenses^[6]

Operating expenses in 1Q 2019/2018 (in RUB mn)

Total operating expenses in the first quarter of 2019 compared to the same period last year increased by 4.7% to RUB 86,658 mn due to the following factors:

• increase in fuel expenses mainly in JSC DGK by 1,374 mn or 9.9% as a result of fuel purchase price increase following procurement results and in PJSC Kamchatskenergo by RUB 447 mn or 26.9% as a result of purchase price increase of heating oil and its increased consumption due to restrictions in consumption of other types of fuel (gas);

• increase in purchased electricity and capacity mostly at RAO ES East Subgroup following change in volume and tariff increase (covered by additional revenue);

• increase in depreciation expense following commissioning of CHP Vostochnaya in the second half of 2018 and off-site construction of Sakhalinskaya GRES-2.

Profit

In the first quarter of 2019, EBITDA decreased by 6.8% to RUB 29,564 mn compared to the same period of 2018.

The Group’s net profit decreased by 31.0% to RUB 16,512 mn. Adjusted net profit in the reporting period amounted to RUB 19,146 – an 11.2% decrease as compared to the same period last year.

The difference between the reported and adjusted profit is attributed mainly to the following non-cash effects (before income tax) and recognition of change in fair value of the derivative financial instrument:

• financial income in the amount of RUB 686 mn as a result of change in fair value of non-deliverable forward contract following increase of market price of PJSC RusHydro’s shares in the reporting period;

• impairment of financial assets in the amount of RUB 1,471 mn resulting from measuring expected credit losses of receivables;

• impairment of property, plant & equipment and unfinished construction in the amount of RUB 1,474 million.

Key indicators of financial position

As of March 31, 2019, the Group's assets increased by RUB 20,357 mn or 2.2% to RUB 952,288 mn against the comparable figure as at December 31, 2018. Change in assets is primarily attributable to:

• increase in property, plant & equipment (following execution of the Group’s investment program);

• increase in accounts receivable.

As at the end of the reporting period, the Group's liabilities increased by RUB 3,940 mn or 1.1% to RUB 349,652 mn as compared to December 31, 2018. The structure of liabilities has changed accordingly: long-term liabilities decreased by RUB 5,540 mn and short-term liabilities increased by RUB 9,480 mn mainly due to increase of accounts receivable, current debt and current portion of non-current debt.

The fair value of the non-deliverable forward contract, recognized under the terms of transaction with PJSC VTB Bank, decreased from RUB 31,896 mn (as of December 31, 2018) to RUB 29,986 mn (as of March 31, 2019). The main reason of the change in fair value of the forward contract is the local dynamics in the change of market price of RusHydro’s shares for the first quarter of 2019.

Events after the reporting date

• On April 19, 2019, The Board of Directors approved PJSC RusHydro’s dividend policy. The new provision stipulates for a base scenario of dividend payout ratio at 50% of the company’s IFRS net profit. At the same time, a minimal payout level is set at the average amount of dividends paid over the last three years. Such measure guarantees shareholders a minimal dividend amount and improves the company’s investment attractiveness. The changes to the dividend policy will be in effect for three years;

• On May 24, 2019, The Board of Directors recommended the AGM to approve dividend in the amount of RUB 0.0367388 per share (50% of the Group’s net profit for 2018 under IFRS, and an increase of 42%^[7] over 2017) and recommended dividend record day – July 9, 2019.
  
  

[1] Operating profit is calculated as the difference between revenue, other operating profit and operating expenses.

[2] EBITDA is calculated as operating profit/loss excluding depreciation of property, plant and equipment, amortization of intangible assets, income arising from the change in fair value of financial assets measured through profit or loss, impairment of property, plant and equipment, impairment of financial assets, profit / loss on disposal of property, plant and equipment and other non-cash items of operating income and expenses.

[3] Net profit is adjusted for the effects of recognition of financial income/expense arising from the change in fair value of non-deliverable forward contract, impairment of fixed assets, impairment of financial assets, profit / loss on disposal of property, plant and equipment, as well as other operating income arising from the change in fair value of financial assets measured through profit or loss.

[4] The Boguchanskaya hydropower plant is part of the Boguchanskiy Energy and Metals Complex (BEMO), a joint venture (JV) between RusHydro and UC RUSAL, and is not part of RusHydro Group. According to RusHydro’s shareholding in the JV (50%), the results of the plant are reported in the official financial statements in “Share of results of associates and jointly controlled entities”. Operations of the HPP have been put into the press-release for general reference.

[5] In July 2017, the Resolution of the Russian Government No. 895 “On reaching basic rates (tariffs) for electric power (capacity) in the territories of the Far East Federal region (the “Far East”)” became effective, under which rates for consumers in the territories of the Far East should be reduced starting from 1 January 2017 to the basic level  of RUB 4.00 / kWh, from 1 January 2018 to RUB 4.30 / kWh. According to the Resolution of the Russian Government No. 1614-r of 28 July 2017, PJSC RusHydro was appointed as the recipient of a premium to the price for capacity provided by the Company in the price zones of the wholesale market under CCS agreements. The premium to the price for capacity is set in order to achieve the basic level of rates (tariffs) for electricity (capacity) planned for the next regulation period in the Far East constituent regions. Within the amounts defined by Resolution No. 1615-r of the Russian Government dated 28 July 2017, the Company translates the collected amounts of margin in the form of free-of-charge targeted contributions to the budgets of the respective regions. The Group companies being guaranteeing suppliers will receive compensation for the shortage of income related to the reduction of rates, through subsidies from the Far East constituent regions.

[6] Here and hereinafter the operating expenses do not include impairment loss.

[7] Calculation based on absolute values