December 15, 2016. Moscow, Russia.
RusHydro Group (hereinafter referred to as the “Group”,
ticker symbol: MOEX, LSE: HYDR; OTCQX: RSHYY) announces its condensed
consolidated interim unaudited financial information prepared in
accordance with International Financial Reporting Standards (IFRS)
for the nine months of 2016.
Key highlights for 9M 2016:
Financial results reflected a significant
increase in electricity generation by hydropower plants in the nine
months of 2016, liberalization of hydro capacity market in Siberia
and interim results of implementation of program aimed at improving
operating and investment efficiency and reducing costs initiated by
the Company’s management;
Increase in revenue in 9M 2016 – 10.1%, in
3Q 2016 – 9.8%;
3Q 2016 EBITDA[1]
– RUB 22,425 mn (+61.2%), 9M 2016 EBITDA – RUB 70,445 mn
(+48.1%);
Operating expenses in 3Q 2016 decreased by
4.7%, in 9M 2016 increased by 0.4% mainly due to growth of
electricity distribution expenses, depreciation of property, plant
and equipment and intangible assets, as well as expenses on other
materials;
Net profit for 9M 2016 – RUB 37,400 mn
(+55.2%); net profit adjusted[2]
for non-cash items – RUB 43,214 mn (+53.2%).
9M 2016/2015 highlights (in RUB mn)
|
3Q’16
|
3Q’15
|
chg
|
9M’16
|
9M’15
|
chg
|
Revenue, including
|
84,518
|
76,963
|
9.8%
|
278,858
|
253,271
|
10.1%
|
Revenue
|
80,783
|
74,295
|
8.7%
|
268,644
|
245,083
|
9.6%
|
Government grants
|
3,735
|
2,668
|
40.0%
|
10,214
|
8,188
|
24.7%
|
Operating expenses
|
68,124
|
71,500
|
-4.7%
|
226,954
|
226,069
|
0.4%
|
EBITDA[1]
|
22,425
|
13,910
|
61.2%
|
70,445
|
47,577
|
48.1%
|
Net profit
|
11,925
|
5,516
|
116.2%
|
37,400
|
24,098
|
55.2%
|
Net profit (adj.)[2]
|
13,444
|
8,148
|
65.0%
|
43,214
|
28,214
|
53.2%
|
Operating results
In the 3rd quarter of 2016, total
electricity generation by power plants of RusHydro Group amounted to
31,007 GWh, a 17.3% increase as compared to the same period of 2015,
total power generation in the 9 months of 2016 amounted to 94,117 GWh
(a 12.6% growth as compared to the same period of 2015). In the 3rd
quarter of 2016, hydropower (HPPs) and pumped storage power plants
(PSPPs) of RusHydro Group increased electricity generation by 28.4%
to 26,009 GWh, in the 9 months of 2016 generation increased by 20.3%
to 72,844 GWh, output by thermal (TPPs) and geothermal plants located
in the Far East of Russia in the 3rd quarter of 2016
decreased by 19.1% to 4,998 GWh, in the 9 months of 2016 – by 7.8%
to 21,273 GWh.
The underlying factors of the production change in
January-September 2016 were:
total water inflow to reservoirs of the
Volga-Kama cascade in the 3rd quarter of 2016 was
somewhat lower than normal (-7%), in the 9 months of 2016 –
slightly higher than long-run average (+5%);
water inflow to major reservoirs of Siberia
in the 9 months of 2016 was close to normal;
increased electricity generation by
hydropower plants of the South of Russia against the backdrop of
water levels close to long-run average and launch of 100 MW
Gotsatlinskaya HPP in 2015;
decrease in electricity generation by TPPs of
RAO ES East Holding due to higher electricity generation by
hydropower plants of the Far East.
Events in January –
September 2016
PJSC RusHydro successfully closed a bid book
for the exchange-traded bonds of series BO-P04 in total amount of
RUB 15 bn, maturing in 3 years from the date of placement. The
coupon rate was set at 10.35% per annum – the lowest coupon rate
among corporate marketable securities since June 2014.
The Board of Directors approved the Strategy
of RusHydro Group development through 2020 with outlook for 2025.
The strategy is aimed at efficient utilization of hydro resources,
fostering conditions for reliable functioning of the Unified energy
system of Russia and socio-economic development of the Far Eastern
regions via provision of accessible energy infrastructure to
existing and future customers.
In June, RusHydro Group completed a mandatory
squeeze-out procedure in respect of the remaining shares of PJSC RAO
ES East, the final stage of full consolidation of PJSC RAO ES East
by RusHydro Group. Earlier, the trading of ordinary and preferred
shares of PJSC RAO ES East on Moscow Exchange (MOEX) was terminated
from May 16, 2016.
PJSC RusHydro paid the dividend for 2015 in
total amount of RUB 15 bn (50% of PJSC RusHydro net profit for 2015
calculated under RAS).
The Board of Directors elected Yury Trutnev,
Deputy Chairman of the Government of the Russian Federation —
Plenipotentiary Representative of the President in the Far Eastern
Federal District as a Chairman of the Board of Directors of PJSC
RusHydro.
In September, RusHydro Group signed a number
of agreements with Japanese companies – Mitsui, Sojitz Corporation
and Japan Bank of International Cooperation (JBIC) at the Eastern
Economic Forum in Vladivostok.
Revenue
Revenue breakdown 9M 2016/2015 (in RUB
mn)
|
3Q’16
|
3Q’15
|
chg
|
9M’16
|
9M’15
|
chg
|
Electricity sales
|
61,084
|
56,165
|
8.8%
|
198,200
|
180,347
|
9.9%
|
Capacity sales
|
9,954
|
8,418
|
18.2%
|
27,177
|
24,223
|
12.2%
|
Heat and hot water sales
|
2,869
|
2,839
|
1.1%
|
25,688
|
22,981
|
11.8%
|
Other sales
|
6,876
|
6,873
|
-
|
17,579
|
17,532
|
0.3%
|
Revenue from operations, total
|
80,783
|
74,295
|
8.7%
|
268,644
|
245,083
|
9.6%
|
Government grants
|
3,735
|
2,668
|
40.0%
|
10,214
|
8,188
|
24.7%
|
Total revenue
|
84,518
|
76,963
|
9.8%
|
278,858
|
253,271
|
10.1%
|
In the nine months of 2016, total revenue of the
Group increased by 10.1% to RUB 278,858 mn. The change is associated
with the following key factors:
significant increase in electricity
generation and output by hydropower plants due to: a) increased
water inflow to reservoirs of the Volgo-Kama cascade; b) water
inflow to reservoirs in Siberia, HPPs of the South and the Far East
of Russia – close to long-run average;
increase in revenue from electricity sales of
RAO ES East subgroup segment as a result of growth of electric and
thermal power tariffs and increase in heat output;
increase in revenue from electricity sales of
ESC RusHydro subgroup segment following a planned tariff growth,
increase in electricity consumption, as well as new consumers
acquisition;
increase in revenue from capacity sales at
the competitive capacity auctions (KOM) for the hydropower plants of
the second pricing zone following liberalization of hydro capacity
market of Siberia with the growth of portion of capacity sold under
KOM tariffs from 65% to 80%[3]
from January 1, 2016, and from 80% to 100% from May 1, 2016;
indexation of regulated electricity and
capacity tariffs.
Operating
expenses[4]
Operating expenses in 9M 2016/2015 (in
RUB mn)
|
3Q’16
|
3Q’15
|
chg
|
9M’16
|
9M’15
|
chg
|
|
Employee benefit expenses
|
16,549
|
16,672
|
-0.7%
|
52,535
|
52,571
|
-0.1%
|
Purchased electricity and capacity
|
12,333
|
12,235
|
0.8%
|
41,698
|
42,720
|
-2.4%
|
Electricity distribution expenses
|
10,835
|
9,514
|
13.9%
|
33,435
|
30,238
|
10.6%
|
Third parties services
|
7,725
|
8,550
|
-9.7%
|
22,923
|
23,301
|
-1.6%
|
Fuel expenses
|
7,506
|
9,051
|
-17.1%
|
37,768
|
37,811
|
-0.1%
|
Depreciation
|
6,173
|
5,826
|
6.0%
|
18,234
|
16,983
|
7.4%
|
Other materials
|
2,883
|
2,256
|
27.8%
|
6,401
|
5,966
|
7.3%
|
Taxes other than on income
|
2,463
|
2,452
|
0.4%
|
7,505
|
7,306
|
2.7%
|
Water usage expenses
|
781
|
633
|
23.4%
|
2,390
|
2,042
|
17.0%
|
Other expenses
|
876
|
4,311
|
-79.7%
|
4,065
|
7,131
|
-43.0%
|
TOTAL
|
68,124
|
71,500
|
-4.7%
|
226,954
|
226,069
|
0.4%
|
Total operating expenses in the nine months of
2016 compared to the same period of 2015 increased by 0.4% from RUB
226,069 mn to RUB 226,954 mn.
Major factors affecting expenses:
increase in electricity distribution
expenses, due to growth of electricity transmission tariffs, as well
as increase in electricity output;
increase in depreciation of property, plant
and equipment following commissioning of new assets of PJSC
RusHydro;
growth of expenses for other materials of RAO
ES East subgroup segment, due to repair of equipment and heat
network;
decrease in third-party services expenses, as
a result of reduction of subcontractors’, consulting, legal and
information services costs;
decrease in employee benefit expenses, due to
ongoing headcount optimization, as well as continuing overhaul of
employees’ and top management’ incentive systems.
Profit
In the reporting period, EBITDA increased by 48.1%
to RUB 70,445 mn compared to RUB 47,577 mn for the same period of
previous year.
In the nine months of 2016, the Group’s net
profit increased by 55.2% to RUB 37,400 mn compared to RUB 24,098 mn
for the same period of previous year. Adjusted net profit in the
reporting period amounted to RUB 43,214 mn, 53.2% increase as
compared to the same period of the previous year. The difference
between the reported and adjusted profit is attributed mainly to the
following non-cash effects (before the income tax):
impairment of accounts receivable in the
amount of RUB 4,244 mn resulting from analysis of past due
receivables and estimation of their collectability, including in
PJSC RusHydro (RUB 1,343 mn), RAO ES East subgroup segment (RUB
1,604 mn), ESC RusHydro subgroup segment (RUB 1,285 mn) and other
segments (RUB 12 mn);
impairment of property, plant and equipment
in the amount of RUB 2,983 mn.
Key indicators of financial position
As of September 30, 2016, the Group's assets
increased by RUB 44,756 mn or 4.8% to RUB 982,893 mn against the
comparable figure as at December 31, 2015. Change in assets is
primarily attributable to:
increase in fixed assets of the Group (as a
result of implementation of RusHydro Group’s investment program);
increase in value of assets
available-for-sale;
decrease in short-term deposits value with
simultaneous increase in cash equivalents;
increased fuel reserves of RAO ES East
subgroup segment companies as of September 30, 2016, as compared to
December 31, 2015, due to seasonal nature of their activities.
As at the end of the reporting period the Group's
liabilities increased by RUB 9,369 mn or 2.9% from December 31, 2015,
to RUB 333,587 mn. Change in the liabilities was mainly a result of
placement of non-convertible exchange traded bonds of series BO-P04
by PJSC RusHydro in April 2016, in total amount of RUB 15 bn;
securing of loans by JSC DGK from PJSC VTB Bank in the amount of RUB
7 bn, PJSC Sberbank in the amount of RUB 6.6 bn and PJSC ROSBANK in
the amount of RUB 5.5 bn; reduction in liabilities as a result of buy
back of bonds of series 01 and 02 worth a total of RUB 14,8 bn by
PJSC RusHydro, and decrease in accounts payable.
As of September 30, 2016, assets and liabilities
of LLC ESC Bashkortostan, a subsidiary of RusHydro Group and a part
of ESC RusHydro subgroup segment, are reflected as assets and
liabilities of disposal group available-for-sale. As of the date of
publication of condensed consolidated interim financial information
for the nine months of 2016, LLC ESC Bashkortostan was sold (see
Events after the reporting date).
Events after the reporting date
In November, RusHydro Group completed sale of
dams of the Angara cascade to EuroSibEnergo Group, the transaction
amount was RUB 10,95 bn (incl. VAT).
In December, RusHydro Group completed sale of
100% share in LLC ESC Bashkortostan to companies of Inter RAO Group
for RUB 4.1 bn.
The Board of Directors approved the structure
and sequence of transactions aimed at refinancing debt of RAO ES
East Group, which envisages raising RUB 55 bn to repay loans of RAO
ES East subgroup segment companies. The Board of Directors resolved
to increase PJSC RusHydro’s share capital through an open
placement of additionally issued shares in the amount of
40,429,000,000 with par value of RUB 1 per share and approved sale
of 15 bn treasury shares for RUB 1 per share.
The Board of Directors approved costs
optimization action plan based on findings of external independent
audit and commissioned RusHydro’s management to submit for the
Board’s review within one month the timeline for implementation of
the plan and the effect from implementation broken down by years, as
well as to develop business-plans of the Company and its
subsidiaries for 2017-2021 period with incorporation of the
measures, provided by the cost optimization action plan.
The Ministry of Housing of Khabarovsk region
provided JSC DGK with grant in the amount of RUB 2 bn to compensate
gas purchase costs from Sakhalin-1 consortium.
[1]
EBITDA is calculated as operating profit / loss excluding insurance
indemnity, depreciation of property, plant and equipment and
intangible assets, impairment of property, plant and equipment,
accounts receivable, loss on disposal of property, plant and
equipment, and other non-cash items of operatingincome and expenses.
[2]
Net profit is adjusted for the effects of impairment of fixed
assets, loss on impairment of accounts receivable, loss on disposal
of property, plant and equipment, profit on disposal of
subsidiaries.
[3]
According to the decree of the government of the Russian Federation
No. 374 of April 28, 2014, “On amendments to the volumes of
capacity trading on the wholesale electricity and capacity market”
from May 1, 2014, to December 31, 2015, 35% of capacity from
hydropower plants of the 2nd pricing zone selected at the
competitive capacity auction (KOM) was sold at regulated prices;
from January 1, 2016, 20% of capacity was sold at regulated prices.
From May 1, 2016, the whole amount of capacity from hydropower
plants of the 2nd pricing zone is sold at unregulated prices.
[4]
Here and hereinafter the operating expenses do not include
impairment loss.
|