Revenue
of the Group of PJSC Lenenergo in 2017 increased by 17% Y-o-Y to RUB
77,653 mln. EBITDA increased by 6% and amounted to RUB 25,433 mln.
Net profit for the reporting period totalled RUB 8,227 mln (+7%
Y-o-Y).
RUB
mln, unless otherwise specified
|
Indicator
|
2017
|
2016
|
Change
|
Financial
results
|
|
|
|
Revenue
from sales, including:
|
77,653
|
66,208
|
17.3%
|
-
From electricity transmission services
|
60,910
|
55,486
|
9.8%
|
-
From technological connection services
|
15,125
|
8,814
|
71.6%
|
-
From other activities
|
1,618
|
1,908
|
(15.2%)
|
Operating
expenses
|
(64,555)
|
(58,007)
|
11.3%
|
Other
net income/expenses
|
(616)
|
2,237
|
(127.5%)
|
Operating
profit
|
12,482
|
10,437
|
19.6%
|
Net
profit
|
8,227
|
7,703
|
6.8%
|
Net
profit margin, %
|
10.59%
|
11.63%
|
(1.04
p. p.)
|
EBITDA
|
25,433
|
23,944
|
6.2%
|
EBITDA
margin, %
|
32.75%
|
36.16%
|
(3.41
p. p.)
|
|
|
|
|
|
31.12.2017
|
31.12.2016
|
Change
|
Indicators
of the statement of financial position
|
|
|
|
Assets
|
231,632
|
235,173
|
(1.5%)
|
Equity
|
150,593
|
148,341
|
1.5%
|
Return
on Equity (ROE), %
|
5.46%
|
5.19%
|
0.27
p. p.
|
Liabilities
|
81,039
|
86,832
|
(6.7%)
|
Loan
portfolio and debt position
|
|
|
|
Loans
and credits
|
36,925
|
34,528
|
6.9%
|
Net
debt
|
33,493
|
24,091
|
39.0%
|
Net
debt/EBITDA
|
1.32
|
1.01
|
0.31
p. p.
|
Notes:
EBITDA
= profit before tax + depreciation of fixed assets and intangible
assets + financial expenses - financial income
Net
debt = long-term and short-term loans and credits - cash and cash
equivalents - short-term investments
Revenue
of the Group
Revenue
from sales in 2017 amounted to RUB 77,653 mln, which is 17.3% higher
than in 2016 (RUB 66,208 mln).
·
The
growth of revenue from electricity transmission services relative to
2016 was due to an increase in tariff rates in 2017 relative to 2016.
·
The
growth of revenue from technological connection services relative to
2016 was due to the fulfilment in 2017 of obligations above the
planned level, as well as the fulfilment of commitments under
technological connection agreements concluded by JSC St. Petersburg
Electric Networks and JSC Petrodvorets Power Grid.
·
The
decline of revenue from other activities in 2017 compared to 2016 by
15.2% was due to a decrease in income from compensation contracts by
83.8%.
Operating
expenses of the Group
Operating
expenses of the Group for the reporting period amounted to RUB 64,555
mln, which is 11.3% higher than in 2016.
|
2017
|
2016
|
Change
|
Total
operating expenses
|
64,555
|
58,007
|
11.3%
|
Expenses
for employee benefits
|
7,673
|
6,877
|
11.6%
|
Depreciation
of property, plant and equipment and intangible assets
|
12,951
|
13,506
|
(4.1%)
|
Impairment
of property, plant and equipment and intangible assets
|
6,870
|
623
|
1002.7%
|
Material
costs:
|
10,987
|
10,040
|
9.4%
|
Electricity
for technological loss compensation
|
10,013
|
9,087
|
10.2%
|
Purchased
electricity and heat for own needs
|
483
|
439
|
10.0%
|
Other
material costs
|
491
|
514
|
(4.5%)
|
Works
and services of production nature:
|
20,701
|
19,025
|
8.8%
|
Electricity
transmission services
|
17,800
|
16,109
|
10.5%
|
Repair
and maintenance services
|
1,708
|
1,331
|
28.3%
|
Lease
|
447
|
771
|
(42.0%)
|
Insurance
|
104
|
103
|
1.0%
|
Other
works and services of production nature
|
641
|
711
|
(9.9%)
|
Other
third party services:
|
960
|
884
|
8.6%
|
Security
|
263
|
228
|
15.4%
|
Expenses
for software and technical support
|
188
|
131
|
43.5%
|
Consulting,
legal and auditing services
|
168
|
166
|
1.2%
|
Communication
services
|
85
|
92
|
(7.6%)
|
Transport
services
|
18
|
17
|
5.9%
|
Other
services
|
239
|
250
|
(4.4%)
|
Provision
for impairment of inventories
|
18
|
69
|
(73.9%)
|
(Recovery)/impairment
of accounts receivable
|
(130)
|
2,366
|
(105.5%)
|
Reserves
|
888
|
543
|
63.5%
|
Taxes
and levies, other than income tax
|
1,418
|
1,342
|
5.7%
|
Other
expenses
|
2,219
|
2,732
|
(18.8%)
|
Comments
on the dynamics of the most significant cost items:
·
Depreciation
of property, plant and equipment and intangible assets
The
cumulative effect of reducing the item Depreciation of property,
plant and equipment and intangible assets by 4.1% was caused by a
decrease in depreciation costs of intangible assets for 2017 and a
simultaneous increase in depreciation costs of property, plant and
equipment.
-
Reduction of the expenses for depreciation of intangible assets by
RUB 1,295 mln was due to the fact that a large part of depreciated
intangible assets belonging to the group of Profitable contracts that
have been recognized in the consolidated financial statements for the
companies of JSC SPb EN and JSC PES at the time of purchase was
depreciated in 2016.
-
The increase in depreciation costs of property, plant and equipment
by RUB 740 mln was due to an increase in their book value as a result
of the commissioning of property, plant and equipment in 2017 for RUB
30,835 mln.
·
Expenses
for employee benefits
Increased
expenses for employee benefits by 11.6% occurred in connection with
the indexation (from 01.09.2016 – by 2.2% and from 01.07.2017 –
by 4.7%), and the alignment of salaries within the consolidation of
SDCs on the basis of grid assets of PJSC Lenenergo.
·
Impairment
of property, plant and equipment and intangible assets
The
fair value of property, plant and equipment was measured as of 31
December 2017 on the basis of independent appraisers ' reports. As of
31 December 2017, an impairment loss for RUB 7,061 mln was recognised
in the CGU St. Petersburg as a result of testing, as well as income
from the recovery of the loss of previous years for RUB 191 mln in
the IA Access permission.
·
Reserves
The
increase in expenses on court cases and claims by 63.5% was due to
the creation of a reserve in part of a future settlement of
litigation not in favour of the Group.
·
Impairment
of accounts receivable
The
recovery of the provision for impairment of accounts receivable was
due to a decrease in the number of bad accounts receivable that
require provision.
Financial
result of the Group
Operating
profit of the Group in 2017 amounted to RUB 12,482 mln, which is
19.6% higher than in 2016.
At
the end of 2017, the Group received Net profit of RUB 8,227 mln (RUB
7,703 mln in 2016). The favorable dynamics of the financial result
for 2017, in addition to the increase in revenue for electricity
transmission by 9.8%, was significantly influenced by the growth of
revenue for technological connection by RUB 6,311 mln (71.6%).
EBITDA
EBITDA
in 2017 was RUB 25,433 mln, which is 6.2% higher than the same
indicator for 2016 (RUB 23,944 mln).
The
calculation of EBITDA, RUB mln
EBITDA
|
25,433
|
Profit
before tax
|
9,842
|
Depreciation
of property, plant and equipment and intangible assets
|
12,951
|
Financial
income
|
(825)
|
Financial
expenses
|
3,465
|
EBITDA
margin in 2017 decreased by 3.41 percentage points and amounted to
32.75%.
Loan
portfolio and debt position
The
loan portfolio in the form of short-term and long-term credits and
loans of the company at the end of the reporting period amounted to
RUB 36,925 mln, which is 6.9% higher than at the end of 2016.
The
increase in debt on the principal amount relative to the beginning of
the year was due to the attraction of loans in 2017 to finance the
investment program.
The
debt on interest decreased due to the reduction of the interest rate
on the exchange bonds of the BO-05 series as a result of the
completion of offers as of 23.01.2017 and 24.07.2017, as well as due
to the work carried out in 2017 to optimise the loan portfolio and
minimise the cost of debt servicing in the form of refinancing of the
loans with a higher interest rate by the loans with a lower rate.
Net
debt at the end of 2017 amounted to RUB 33,493 mln, which is 39.03%
higher than in 2016. The increase in Net debt was due to an increase
in the loan portfolio, as well as due to the cash outflow from
investment activities.
Net
debt/EBITDA for the period was 1.32 at the end of the reporting
period against 1.01 at the end of 2016. Agriculture, Foresty and Fishing | Chemicals | Engineering | Ferrous Metals | Financial, Insurance & Real Estate | Food & Kindred Products | General Construction | Information Technology | Media & Publishing | Non-Ferrous Metals | Oil & Gas | Pharmaceuticals | Power Industry | Precious Metals and Diamonds | Telecommunications | Transportation | Wholesale & Retail Trade Search by alpha index
|