April 29, 2019. Moscow,
Russia. PJSC
RusHydro (MOEX, LSE: HYDR; OTCQX: RSHYY) announces non-consolidated
financial results under Russian accounting standards (RAS) for the
first quarter ended March 31, 2019.
Key
highlights:
EBITDA – RUB 19,440 mn (-1%);
Reported net profit – RUB 11,936 mn (-1%);
Since July 1st 2017, a surcharge
to capacity prices in 1 and 2 price zones in order to attain base
level of end-user tariffs in the Far East of Russia is reflected in
PJSC RusHydro’s revenue and operating expenses[i].
In 1Q19, the surcharge totaled RUB 8,748 mn, in the 1Q18 – RUB
9,554 mn; Adjusted for the surcharge revenue and expenses (here and
below in the text) were:
Revenue – RUB 29,081 mn (-5%);
Operating expenses – RUB 13,733 mn (-1%).
Key
financials for 1Q 2019 under RAS (in RUB mn), excluding surcharge
|
1Q’19
|
1Q’18
|
chg
|
Revenue (adj. for surcharge)
|
29,081
|
30,452
|
-5%
|
Operating expenses (adj. for surcharge)
|
(13,733)
|
(13,900)
|
-1%
|
Operating profit
|
15,348
|
16,552
|
-7%
|
EBITDA[ii]
|
19,440
|
20,701
|
-6%
|
Net profit
|
11,936
|
12,006
|
-1%
|
Net profit (adj.)[iii]
|
11,930
|
11,838
|
1%
|
Revenue
In the 1 quarter of 2019, revenue decreased by 5%
or RUB 1,371 mn to RUB 29,081 mn as compared to the corresponding
period last year due to lower output by HPPs on the background of
inflows to major reservoirs returning to levels equal to or below the
long-run average.
Revenue breakdown (RUB mn)
|
1Q’19
|
1Q’18
|
chg
|
Electricity sales
|
17,514
|
19,055
|
-8%
|
Capacity sales
|
11,471
|
11,263
|
2%
|
Other sales
|
96
|
134
|
-28%
|
TOTAL
|
29,081
|
30,452
|
-5%
|
Operating expenses
Operating expenses in the first quarter of 2019
reduced insignificantly (by 1%) and totaled RUB 13,733 mn.
The main changes were observed in the following
items:
Purchased electricity and capacity (increase
by RUB 281 mn) due to higher day-ahead market prices;
Property tax (decrease by RUB 346 mn) due to
amendments to the Tax code of the Russian Federation affecting
property tax, cancelling tax for movable property effective of Jan
1, 2019;
Rent decreased by RUB 80 mn due to purchase
of Gotsatlinskaya HPP and Zaragizhskaya HPP from subsidiaries.
Operating expenses breakdown (in RUB mn)
|
1Q’19
|
1Q’18
|
chg
|
Depreciation
|
4,091
|
4,149
|
-1%
|
Purchased electricity and capacity
|
2,323
|
2,042
|
14%
|
Labor expenses, taxes and contributions
|
1,635
|
1,671
|
-2%
|
Property tax
|
1,496
|
1,842
|
-19%
|
Other third-party services
|
778
|
814
|
-4%
|
Power system services:
|
760
|
735
|
3%
|
Repairs & maintenance
|
498
|
458
|
9%
|
Security expenses
|
438
|
433
|
1%
|
Water tax
|
410
|
399
|
3%
|
Rent
|
407
|
487
|
-16%
|
Insurance expenses
|
401
|
403
|
-
|
Other
|
496
|
467
|
-6%
|
TOTAL
|
13,733
|
13,900
|
-1%
|
Profit
Operating profit for the first quarter of 2019
decreased 1% as compared to the same period last year and amounted to
RUB 11,936 mn.
Net profit adjusted for non-cash items increased
by 1% and reached RUB 11,930 mn. The difference between the reported
and adjusted net profit is attributed mainly to the following
non-cash effects:
RusHydro's
financial position as of March 31, 2019
The Company's total assets increased by RUB 25,983
mn as of March 31, 2019, or 3% against the similar figure as of
December 31, 2018, reaching RUB 1,062,790 mn.
As of March 31, 2019, total liabilities increased
by 8% or RUB 14,048 mn as compared to the similar figure as of
December 31, 2018 and amounted RUB 199,590 mn.
The Company's debt portfolio increased by 8% as
compared to the beginning of the reporting year and reached RUB
159,219 mn. Long-term loans comprise 80% of the total portfolio.
The Company's equity in the first quarter of 2019
increased by 1% to RUB 863,142 mn against RUB 851,206 mn as of the
beginning of the reporting year.
The full financial statements are available on the
Company’s website at: https://www.eng.rushydro.ru/investors/reports
RusHydro Group will announce consolidated 1Q19
IFRS results on June 6, 2019.
[i]
In July 2017, the Resolution of the Russian Government No. 895 “On
reaching basic rates (tariffs) for electric power (capacity) in the
territories of the Far East Federal region (the “Far East”)”
became effective, under which rates for consumers in the territories
of the Far East should be reduced starting from 1 January 2017 to the
basic level (RUB 4.00 / kWh). According to the Resolution of the
Russian Government No. 1614-r of 28 July 2017, PJSC RusHydro was
appointed as the recipient of a premium to the price for capacity
provided by the Company in the price zones of the wholesale market
under CCS agreements. The premium to the price for capacity is set in
order to achieve the basic level of rates (tariffs) for electricity
(capacity) planned for the next regulation period in the Far East
constituent regions. Within the amounts defined by Resolution No.
1615-r of the Russian Government dated 28 July 2017, the Company
translates the collected amounts of margin in the form of
free-of-charge targeted contributions to the budgets of the
respective regions. The Group companies being guaranteeing suppliers
will receive compensation for the shortage of income related to the
reduction of rates, through subsidies from the Far East constituent
regions. In November 2017, according to the Resolution of the Russian
Government No. 2527-r of 15 November 2017 the rate for consumers in
the territories of the Far East basic was set at RUB 4.30 / kWh.
[ii]
EBITDA calculated as gross profit before depreciation.
[iii]
Net profit adjusted for the mark-to-market revaluation of listed
equity stakes, reserves for financial investment impairment, assets
and potentially uncollectible accounts receivable, contingencies This
indicator is not reported in the official financial statements under
RAS and has been calculated and put into the press release for
reference.
|