July 30, 2019. Moscow,
Russia. PJSC
RusHydro (MOEX, LSE: HYDR; OTCQX: RSHYY) announces non-consolidated
financial results under Russian accounting standards (RAS) for the
six months ended June 30, 2019.
Key
highlights:
EBITDA – RUB 39,383 mn (-10%);
Reported net profit – RUB 23,257 mn (-13%);
Since July 1st 2017, a surcharge to capacity
prices in 1 and 2 price zones in order to attain base level of
end-user tariffs in the Far East of Russia is reflected in PJSC
RusHydro’s revenue and operating expenses¹.
In 1H19, the surcharge totaled RUB 17,496 mn, in the 1H18 – RUB
19,109 mn; Adjusted for the surcharge revenue and expenses (here and
below in the text) were:
Revenue – RUB 59,675 mn (-6%);
Operating expenses – RUB 28,651 mn (1%).
Key
financials for 2Q and 1H 2019 under RAS (in RUB mn), excluding
surcharge
|
1H’19
|
1H’18
|
chg
|
2Q’19
|
2Q’18
|
chg
|
Revenue (adj. for surcharge)
|
59,675
|
63,728
|
-6%
|
30,594
|
33,276
|
-8%
|
Operating expenses (adj. for surcharge)
|
(28,651)
|
(28,260)
|
1%
|
(14,918)
|
(14,360)
|
4%
|
Operating profit
|
31,024
|
35,468
|
-13%
|
15,676
|
18,916
|
-17%
|
EBITDA²
|
39,383
|
43,471
|
-10%
|
19,944
|
23,040
|
-13%
|
Net profit
|
23,257
|
26,618
|
-13%
|
11,321
|
14,612
|
-23%
|
Net profit (adj.)³
|
22,939
|
26,601
|
-12%
|
11,009
|
14,763
|
-25%
|
Revenue
In the first half of 2019, revenue decreased by 6% or
RUB 4,053 mn to RUB 59,675 mn as compared to the corresponding period
last year as HPPs output decreased on the back of high water inflows
to the majority of reservoirs in the corresponding period of 2018.
Revenue breakdown (RUB mn)
|
1H’19
|
1H’18
|
chg
|
2Q’19
|
2Q’18
|
chg
|
Electricity sales
|
37,892
|
42,535
|
-11%
|
20,378
|
23,480
|
-13%
|
Capacity sales
|
21,601
|
20,966
|
3%
|
10,130
|
9,703
|
4%
|
Other sales
|
182
|
227
|
-20%
|
86
|
93
|
-8%
|
TOTAL
|
59,675
|
63,728
|
-6%
|
30,594
|
33,276
|
-8%
|
Operating
expenses
Operating expenses in the six months
of 2019 increased insignificantly by 1% to RUB 28,651 mn.
The
main changes were observed in the following items:
Purchased electricity and capacity (increase
of RUB 635 mn) due to higher day-ahead market prices;
Property tax (decrease of RUB 705 mn) due to
amendments to the Tax code of the Russian Federation affecting
property tax, cancelling tax for movable property effective of Jan
1, 2019;
Rent decreased by RUB 268 mn due to purchase
of Gotsatlinskaya HPP and Zaragizhskaya HPP from subsidiaries with
simultaneous increase in property tax and depreciation by RUB 46 mn
and RUB 115 mn, respectively.
Operating expenses breakdown (in RUB mn)
|
1H’19
|
1H’18
|
chg
|
2Q'19
|
2Q'18
|
chg
|
Depreciation
|
8,359
|
8,273
|
1%
|
4,268
|
4,124
|
3%
|
Purchased electricity and capacity
|
4,467
|
3,832
|
17%
|
2,144
|
1,790
|
20%
|
Labor expenses, taxes and contributions
|
3,669
|
3,492
|
5%
|
2,034
|
1,821
|
12%
|
Property tax
|
3,019
|
3,678
|
-18%
|
1,523
|
1,836
|
-17%
|
Other third-party services
|
1,619
|
1,598
|
1%
|
841
|
784
|
7%
|
Power system services
|
1,527
|
1,480
|
3%
|
767
|
745
|
3%
|
Repairs and maintenance
|
1,492
|
1,220
|
22%
|
994
|
762
|
30%
|
Water tax
|
890
|
934
|
-5%
|
480
|
535
|
-10%
|
Security expenses
|
879
|
834
|
5%
|
441
|
401
|
10%
|
Insurance expenses
|
832
|
802
|
4%
|
431
|
399
|
8%
|
Rent
|
711
|
979
|
-27%
|
304
|
492
|
-38%
|
Other
|
1,187
|
1,138
|
4%
|
691
|
671
|
3%
|
TOTAL
|
28,651
|
28,260
|
1%
|
14,918
|
14,360
|
4%
|
Profit
Operating
profit for the six months of 2019 decreased by RUB 4,444 mn as
compared to the same period last year and amounted to RUB 31,024 mn.
Reported net profit for the first half of 2019 decreased
by 13% to RUB 23,257 mn.
Net profit adjusted for non-cash items
decreased by 12% and reached RUB 22,939 mn. The difference between
the reported and adjusted net profit is attributed mainly to the
following non-cash effects:
RusHydro's
financial position as of June 30, 2019
The
Company's total assets increased by RUB 26,414 mn as of June 30,
2019, or 3% against the similar figure as of December 31, 2018,
reaching RUB 1,063,222 mn.
As of June 30, 2019, total
liabilities increased by 10% or RUB 19,077 mn as compared to the
similar figure as of December 31, 2018 and amounted to RUB 204,619
mn.
The Company's debt portfolio decreased by 5% as compared to
the beginning of the reporting year and reached RUB 140,981 mn.
Long-term loans comprise 83% of the total portfolio.
The
Company's equity in the first half of 2019 increased by 1% to RUB
858,545 mn against RUB 851,206 mn as of the beginning of the
reporting year.
The full financial statements are available on the
Company’s website at:
https://www.eng.rushydro.ru/investors/reports
RusHydro
Group will announce consolidated 2Q19 IFRS results on August 29,
2019.
¹
In July 2017, the Resolution of the Russian Government No. 895 “On
reaching basic rates (tariffs) for electric power (capacity) in the
territories of the Far East Federal region (the “Far East”)”
became effective, under which rates for consumers in the territories
of the Far East should be reduced starting from 1 January 2017 to
the basic level (RUB 4.00 / kWh). According to the Resolution of the
Russian Government No. 1614-r of 28 July 2017, PJSC RusHydro was
appointed as the recipient of a premium to the price for capacity
provided by the Company in the price zones of the wholesale market
under CCS agreements. The premium to the price for capacity is set
in order to achieve the basic level of rates (tariffs) for
electricity (capacity) planned for the next regulation period in the
Far East constituent regions. Within the amounts defined by
Resolution No. 1615-r of the Russian Government dated 28 July 2017,
the Company translates the collected amounts of margin in the form
of free-of-charge targeted contributions to the budgets of the
respective regions. The Group companies being guaranteeing suppliers
will receive compensation for the shortage of income related to the
reduction of rates, through subsidies from the Far East constituent
regions. In November 2017, according to the Resolution of the
Russian Government No. 2527-r of 15 November 2017 the rate for
consumers in the territories of the Far East basic was set at RUB
4.30 / kWh.
²
EBITDA calculated as gross profit before depreciation.
³
Net profit adjusted for the mark-to-market revaluation of listed
equity stakes, reserves for financial investment impairment, assets
and potentially uncollectible accounts receivable, contingencies This
indicator is not reported in the official financial statements under
RAS and has been calculated and put into the press release for
reference.
|